RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%
Last update at 2024-05-16T16:46:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 11.03M | -156.53900M | -156.22900M | -163.91400M | -103.44100M |
Minority interest | - | - | - | - | - |
Net income | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Selling general administrative | 97.95M | 85.95M | 45.32M | 34.96M | 21.56M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 173.21M | 29.44M | - | - | 0.00000M |
Reconciled depreciation | 2.40M | 2.35M | 2.40M | 2.07M | 0.29M |
Ebit | 7.37M | -158.99100M | -159.76800M | -172.03100M | -108.44600M |
Ebitda | 9.77M | -156.63600M | -157.36300M | -169.96300M | -108.16000M |
Depreciation and amortization | 2.40M | 2.35M | 2.40M | 2.07M | 0.29M |
Non operating income net other | 1.25M | 0.10M | 1.13M | 6.05M | 4.72M |
Operating income | 7.37M | -156.63600M | -157.36300M | -169.96300M | -108.16000M |
Other operating expenses | 210.41M | 195.18M | 157.36M | 169.96M | 108.16M |
Interest expense | 1.25M | 2.45M | 3.54M | 8.12M | 0.00000M |
Tax provision | -172.33700M | 1.39M | 5.15M | -2.04700M | -0.21400M |
Interest income | 1.25M | 0.10M | 1.13M | 6.05M | 4.72M |
Net interest income | 1.25M | 0.10M | 1.13M | 6.05M | 4.72M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 0.83M | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -172.33700M | 1.39M | 5.15M | -2.04700M | -0.21400M |
Total revenue | 220.18M | 38.54M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 163.44M | 186.08M | 157.36M | 169.96M | 108.16M |
Cost of revenue | 46.97M | 9.10M | - | - | 0.00000M |
Total other income expense net | 3.65M | 0.10M | 1.13M | 6.05M | 4.72M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Net income applicable to common shares | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 459.67M | 232.80M | 349.46M | 254.53M | 321.96M |
Intangible assets | 18.25M | 19.25M | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 10.54M | 6.58M | 9.56M | 8.25M | 6.45M |
Total liab | 63.52M | 47.76M | 37.53M | 29.11M | 42.70M |
Total stockholder equity | -492.03400M | -675.39700M | -517.47300M | -356.09200M | -194.22500M |
Deferred long term liab | - | - | - | - | 0.43M |
Other current liab | 23.87M | 1.54M | 0.04M | 0.03M | 31.64M |
Common stock | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
Capital stock | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
Retained earnings | -492.03400M | -675.39700M | -517.47300M | -356.09200M | -194.22500M |
Other liab | 13.84M | 0.27M | 0.81M | 0.33M | 0.14M |
Good will | - | - | - | - | - |
Other assets | 191.32M | 8.72M | 12.16M | 4.58M | 1.86M |
Cash | 122.72M | 122.47M | 114.04M | 46.93M | 307.30M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 47.07M | 44.82M | 31.85M | 27.83M | 42.55M |
Current deferred revenue | 12.00M | 38.03M | 29.20M | 20.41M | - |
Net debt | -116.79600M | -116.42000M | -107.05300M | -44.27600M | -307.30400M |
Short term debt | 3.30M | 3.38M | 2.11M | 1.70M | - |
Short long term debt | - | - | - | - | - |
Short long term debt total | 5.92M | 6.05M | 6.99M | 2.65M | - |
Other stockholder equity | -0.06300M | 0.05M | 0.02M | -0.04800M | -0.00900M |
Property plant equipment | 1.66M | 2.83M | 4.05M | 8.32M | 6.36M |
Total current assets | 243.06M | 196.45M | 333.25M | 241.63M | 313.75M |
Long term investments | - | - | - | - | - |
Net tangible assets | 377.90M | 194.55M | 311.94M | 225.42M | 279.27M |
Short term investments | 67.89M | 59.73M | 209.44M | 186.45M | 235.33M |
Net receivables | 20.32M | 3.98M | - | - | - |
Long term debt | - | - | - | - | - |
Inventory | 21.60M | 3.67M | - | - | - |
Accounts payable | 7.90M | 1.87M | 0.50M | 5.69M | 10.92M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.04M | -0.06600M | -0.03400M | 0.03M | -0.00400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -492.03400M | -675.39700M | -517.47300M | -356.09200M | -194.22500M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 5.82M | 8.72M | 5.59M | 0.21M | 0.64M |
Deferred long term asset charges | - | - | - | - | 1.65M |
Non current assets total | 216.61M | 36.35M | 16.21M | 12.91M | 8.21M |
Capital lease obligations | 5.92M | 6.05M | 6.99M | 2.65M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -8.06400M | 149.05M | -23.16100M | 52.42M | -233.90800M |
Change to liabilities | 15.89M | 11.17M | 4.31M | 0.26M | 18.12M |
Total cashflows from investing activities | -8.07800M | 128.63M | -23.44400M | 49.21M | -239.19800M |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | 2.52M | 5.88M | 227.09M | 84.11M | 346.74M |
Change to operating activities | -6.35100M | 6.91M | 0.65M | -12.32000M | 9.51M |
Net income | 183.36M | -157.92400M | -161.38100M | -161.86700M | -103.22700M |
Change in cash | 0.24M | 8.22M | 67.11M | -25.04800M | 26.53M |
Begin period cash flow | 122.47M | 114.25M | 47.14M | 72.19M | 45.66M |
End period cash flow | 122.72M | 122.47M | 114.25M | 47.14M | 72.19M |
Total cash from operating activities | 5.81M | -126.29800M | -136.53200M | -158.36900M | -81.01200M |
Issuance of capital stock | 3.42M | 0.00000M | 221.67M | 83.11M | 350.02M |
Depreciation | 2.40M | 2.35M | 2.40M | 2.07M | 0.29M |
Other cashflows from investing activities | 0.09M | -20.00000M | - | 52.42M | -233.90800M |
Dividends paid | - | - | - | - | - |
Change to inventory | -17.92400M | -3.67500M | -3.67500M | -3.67500M | -3.67500M |
Change to account receivables | -8.67500M | -3.91000M | -3.91000M | -3.91000M | -3.91000M |
Sale purchase of stock | -0.90100M | 5.88M | 6.55M | 84.22M | 350.39M |
Other cashflows from financing activities | -8.07800M | 128.63M | -1.13600M | 1.00M | 187.54M |
Change to netincome | -160.34200M | 25.29M | 25.24M | 11.95M | 4.79M |
Capital expenditures | 0.10M | 20.41M | 0.28M | 3.20M | 5.29M |
Change receivables | -8.67500M | -3.91000M | - | - | - |
Cash flows other operating | -8.82600M | -0.26500M | -7.22100M | -7.27300M | 0.44M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 0.24M | 8.22M | 67.11M | -25.04800M | 26.53M |
Change in working capital | -22.57500M | 0.69M | -4.31500M | -17.02500M | 18.33M |
Stock based compensation | 25.12M | 25.17M | 20.88M | 15.08M | 5.70M |
Other non cash items | 2.99M | 3.40M | 1.52M | 6.53M | -1.12200M |
Free cash flow | 5.70M | -146.71300M | -136.81500M | -161.57200M | -86.30200M |
Sector: Healthcare Industry: Biotechnology
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
KNSA Kiniksa Pharmaceuticals Ltd |
0.04 0.20% | 20.14 | - | - | 5.04 | 3.10 | 4.29 | -63.4349 |
NVO Novo Nordisk A/S |
-1.63 1.21% | 133.03 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
NONOF Novo Nordisk A/S |
0.57 0.43% | 132.69 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
VRTX Vertex Pharmaceuticals Inc |
1.20 0.27% | 438.69 | 30.40 | 24.75 | 10.68 | 6.25 | 9.52 | 20.36 |
CSLLY CSL Ltd |
1.03 1.09% | 96.00 | 42.45 | 26.95 | 7.05 | 5.80 | 7.85 | 26.51 |
Kiniksa Pharmaceuticals, Ltd., a biopharmaceutical company, focuses on discovering, acquiring, developing, and commercializing therapeutic medicines for patients suffering from debilitating diseases with significant unmet medical needs worldwide. Its product candidates include ARCALYST, an interleukin-1alpha and interleukin-1beta, for the treatment of recurrent pericarditis, which is an inflammatory cardiovascular disease; Mavrilimumab, a monoclonal antibody inhibitor that completed Phase II clinical trials for the treatment of giant cell arteritis; Vixarelimab, a monoclonal antibody, that completed Phase 2b clinical trial for the treatment of prurigo nodularis, a chronic inflammatory skin condition; and KPL-404, a monoclonal antibody inhibitor of the CD40- CD154 interaction, a T-cell co-stimulatory signal critical for B-cell maturation, immunoglobulin class switching, and type 1 immune response. Kiniksa Pharmaceuticals, Ltd. was incorporated in 2015 and is based in Hamilton, Bermuda.
Clarendon House, Hamilton, Bermuda, HM 11
Name | Title | Year Born |
---|---|---|
Mr. Sanj K. Patel | CEO & Chairman | 1970 |
Dr. John F. Paolini | Sr. VP & Chief Medical Officer | 1965 |
Mr. Mark Ragosa C.F.A. | Sr. VP & CFO | 1975 |
Mr. Eben Tessari | Sr. VP & COO | 1982 |
Mr. Michael R. Megna CPA | Chief Accounting Officer & Group VP of Fin. | 1971 |
Ms. Mei Jang | Sr. VP of Technical Operations | NA |
Rachel Frank | Associate Director of Investor Relations | NA |
Mr. Chad Morin | Sr. VP & Chief Compliance Officer | NA |
Ms. Madelyn Zeylikman | SVP, Gen. Counsel & Sec. | NA |
Ms. Melissa Manno | Sr. VP & Chief HR Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).