0
Signin
countryflagCA

888-969-2592

RY 138.38 1.9449% TD 74.8 -5.8409% SHOP 101.86 3.4217% CNR 168.97 1.301% ENB 49.73 -0.2007% CP 109.09 0.2205% BMO 124.79 1.5213% TRI 225.32 1.1674% CNQ 102.1 -0.2832% BN 58.31 2.3701% ATD 74.99 -0.0133% CSU 3638.01 2.637% BNS 64.13 1.3112% CM 65.51 1.2519% SU 52.26 0.4421% TRP 51.44 3.2724% NGT 55.64 -0.9612% WCN 224.64 0.5101% MFC 32.86 1.3572% BCE 45.96 1.8166%

Nevada Copper Corp.

Basic Materials CA NCU

0.11CAD
-(-%)

Last update at 2024-05-03T20:00:00Z

Day Range

0.110.11
LowHigh

52 Week Range

0.100.44
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Minority interest - - - - -
Net income -639.76300M 6.65M -30.87800M -4.07500M -30.42200M
Selling general administrative 6.81M 4.91M 8.94M 7.49M 9.90M
Selling and marketing expenses - - - - -
Gross profit -24.53200M 0.00000M -0.04200M -0.04100M 0.00000M
Reconciled depreciation 1.96M 0.00000M 0.04M 0.04M 0.02M
Ebit -353.98500M -4.91300M -8.96900M -6.65900M -8.70100M
Ebitda -53.84600M -4.85700M -8.92700M -6.61800M -8.68300M
Depreciation and amortization 300.14M 0.06M 0.04M 0.04M 0.02M
Non operating income net other - - - - -
Operating income -353.98500M -4.91300M -8.96900M -6.65900M -8.70100M
Other operating expenses 63.46M 4.91M 8.99M 7.54M 9.92M
Interest expense 20.32M 0.06M 0.84M 0.03M 0.99M
Tax provision - - - - -
Interest income 2.34M 11.59M 0.00900M 0.84M 1.89M
Net interest income -21.75100M 0.06M -0.83200M 0.83M 0.74M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 281.82M -5.80800M 10.53M -1.30500M 10.37M
Total revenue 9.09M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 29.85M 4.91M 8.94M 7.49M 9.92M
Cost of revenue 33.62M 0.00000M 0.04M 0.04M 0.00000M
Total other income expense net -3.96100M 5.75M -11.37500M 1.28M -11.35600M
Discontinued operations - - - - -
Net income from continuing ops -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Net income applicable to common shares -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 647.77M 948.34M 767.85M 608.72M 476.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.30M 0.06M - - 0.12M
Total liab 454.63M 400.07M 397.06M 290.16M 183.69M
Total stockholder equity 193.13M 548.27M 370.79M 318.56M 292.30M
Deferred long term liab - - - 0.50M -
Other current liab 11.60M 25.23M 15.89M 31.51M 19.47M
Common stock 717.97M 681.69M 505.37M 431.07M 402.80M
Capital stock 717.97M 681.69M 505.37M 431.07M 402.80M
Retained earnings -553.40300M -161.74200M -162.58100M -142.23800M -136.85800M
Other liab 173.46M 129.38M 117.31M 76.37M 73.67M
Good will - - - - -
Other assets 3.61M 0.45M -0.00100M 6.01M 25.01M
Cash 18.51M 51.62M 21.84M 1.04M 108.06M
Cash and equivalents 18.51M 51.62M 21.84M 1.04M 108.06M
Total current liabilities 71.13M 105.42M 139.27M 74.81M 19.50M
Current deferred revenue 3.65M 6.14M 15.49M 11.32M -
Net debt 220.72M 142.06M 182.55M 169.92M -18.26800M
Short term debt 29.18M 28.40M 63.91M 31.98M 0.03M
Short long term debt 20.69M 20.09M 56.67M 26.95M 0.03M
Short long term debt total 239.22M 193.67M 204.39M 170.96M 89.79M
Other stockholder equity -3.57800M 28.32M 28.00M 29.73M 26.36M
Property plant equipment 615.41M 892.43M 737.22M 601.48M 342.66M
Total current assets 28.75M 55.46M 22.02M 1.24M 108.32M
Long term investments - - - - -
Net tangible assets 193.13M 548.27M 370.79M 318.56M 292.30M
Short term investments - - - - -
Net receivables 0.04M 0.07M 0.09M 0.07M 0.14M
Long term debt 202.37M 151.79M 120.33M 119.00M 88.57M
Inventory 4.91M 3.71M - - -
Accounts payable 26.70M 45.65M 43.97M 31.08M 19.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 28.57M 28.32M 28.00M 29.73M 26.36M
Additional paid in capital - - - - -
Common stock total equity - - 505.37M 431.07M 402.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.61M 0.38M 7.07M 2.55M 4.45M
Deferred long term asset charges - - - - -
Non current assets total 619.02M 892.88M 745.84M 607.49M 367.68M
Capital lease obligations 15.36M 22.76M 27.39M 25.01M -
Long term debt total 211.02M 166.24M 140.48M 138.99M 88.57M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -49.02100M -127.27100M -66.38400M -176.48400M -11.21900M
Change to liabilities 7.88M 0.52M 2.34M -0.30100M -3.29600M
Total cashflows from investing activities -49.02100M -127.27100M -66.38400M -176.48400M -11.21900M
Net borrowings 46.76M 47.09M 74.62M 60.41M -45.53500M
Total cash from financing activities 61.72M 164.83M 92.83M 75.23M 130.75M
Change to operating activities -1.21700M 0.03M 0.03M 0.00200M 0.96M
Net income -357.94600M 0.84M -20.34400M -5.38000M -20.05700M
Change in cash -33.11000M 29.78M 20.80M -107.01400M 107.67M
Begin period cash flow 51.62M 21.84M 1.04M 108.06M 0.39M
End period cash flow 18.51M 51.62M 21.84M 1.04M 108.06M
Total cash from operating activities -45.80700M -7.86200M -5.64800M -5.74400M -11.07200M
Issuance of capital stock 20.00M 131.14M 29.23M 29.77M 185.47M
Depreciation 1.96M 0.09M 0.04M 0.04M 0.02M
Other cashflows from investing activities 29.36M 17.07M 31.51M 3.25M 68.25M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables 0.04M 0.02M -0.01500M 0.07M -0.03500M
Sale purchase of stock 20.02M 131.14M 29.23M 29.77M 185.47M
Other cashflows from financing activities 74.99M 177.54M 121.50M 141.29M -9.18700M
Change to netincome - -9.35700M 12.24M -0.28500M 11.34M
Capital expenditures 79.06M 145.15M 98.33M 179.74M 58.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.69M 0.57M 2.35M -0.23200M -2.36900M
Stock based compensation 1.07M -0.34200M 0.93M 2.06M 1.83M
Other non cash items 302.42M -8.92900M 11.37M -2.23100M 9.50M
Free cash flow -124.86400M -153.00700M -103.97500M -185.47900M -70.06600M

Fundamentals

  • Previous Close 0.11
  • Market Cap153.95M
  • Volume244867
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-61.59800M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -47.56600M
  • Diluted EPS TTM-0.07

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NCU
Nevada Copper Corp.		 - -% 0.11 - 2.57 285.04 0.45 816.69 -10.0473
FM
First Quantum Minerals Ltd		 1.80 10.73% 18.58 10.55 58.48 1.23 0.55 2.31 6.19
LUN
Lundin Mining Corporation		 0.12 0.80% 15.15 16.72 11.53 2.51 1.19 3.37 10.46
CS
Capstone Mining Corp		 0.55 5.85% 9.95 - 10.86 3.13 1.18 4.09 54.11
HBM
HudBay Minerals Inc		 0.06 0.53% 11.44 100.71 6.42 1.75 0.89 2.93 8.60

Reports Covered

Stock Research & News

View All

Profile

Nevada Copper Corp. engages in the exploration, development, and operation of mineral properties in Nevada. The company explores for copper, iron magnetite, gold, and silver ores. It holds 100% interests in the Pumpkin Hollow property that consist of approximately 24,300 acres of contiguous mineral rights located in northwestern Nevada, the United States. Nevada Copper Corp. was incorporated in 1999 and is based in Vancouver, British Columbia.

Nevada Copper Corp.

800 West Pender Street, Vancouver, WA, United States

Key Executives

Name Title Year Born
Mr. Randy Earl Buffington Pres, CEO & Director 1960
Ms. Cassandra Joseph Esq. Sr. VP, Gen. Counsel & Corp. Sec. 1972
Mr. Gregory French VP & Head of Exploration NA
Mr. Gregory John Martin CGA, CPA, MBA, P.Eng. Exec. VP & CFO 1968
Mr. Steven Newman VP of Technical Services NA
Ms. Theresa Marie Thom VP of Investor Relations & Community Relations. 1974
Ms. Tori Martinez VP of Human Resource NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).