0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

New Zealand Energy Corp

Energy CA NZ

0.81CAD
-0.03(3.57%)

Last update at 2024-05-15T13:57:00Z

Day Range

0.810.82
LowHigh

52 Week Range

0.041.67
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.79M -0.75107M -1.24206M -1.62488M -0.99666M
Minority interest - - - - -
Net income 1.79M -0.75107M -1.24206M -1.62488M -0.99666M
Selling general administrative 1.66M 1.63M 2.42M 3.49M 3.42M
Selling and marketing expenses - - - - -
Gross profit 1.67M 0.32M 1.32M 2.73M 3.55M
Reconciled depreciation 0.42M 0.61M 1.01M 1.36M 1.80M
Ebit 1.45M -0.73432M -1.20607M -1.31332M -0.49796M
Ebitda 2.69M 0.09M -0.03242M -0.01735M 1.17M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.40M -1.09764M -1.06064M -1.29044M 0.21M
Other operating expenses 0.09M 0.02M 0.15M 0.77M 0.21M
Interest expense 0.49M 0.24M 0.20M 0.25M 0.37M
Tax provision - - - - -
Interest income 0.00347M 0.00160M 0.00656M 0.02M 0.06M
Net interest income -0.48382M -0.23748M -0.19454M -0.23022M -0.30101M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 4.69M 5.11M 5.65M 9.90M 12.56M
Total operating expenses 4.29M 6.21M 6.71M 11.19M 12.35M
Cost of revenue 3.02M 4.79M 4.34M 7.17M 9.01M
Total other income expense net 1.87M 0.58M 0.01M -0.10422M -0.90307M
Discontinued operations - - - - -
Net income from continuing ops 1.79M -0.75107M -1.24206M -1.62488M -0.99666M
Net income applicable to common shares - -0.75107M -1.24206M -1.78965M -0.99666M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 15.89M 15.00M 13.09M 16.85M 19.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 12.44M 13.38M 10.49M 13.78M 14.59M
Total stockholder equity 3.45M 1.61M 2.60M 3.07M 4.89M
Deferred long term liab - - - - -
Other current liab 0.39M 0.48M 0.23M 0.63M 1.29M
Common stock - 109.74M 109.74M 109.74M 109.74M
Capital stock 109.74M 109.74M 109.74M 109.74M 109.74M
Retained earnings -140.87073M -142.65816M -141.90709M -140.66503M -139.66718M
Other liab - 9.13M 9.40M 8.26M 11.54M
Good will - - - - -
Other assets - 0.25M 0.48M 0.46M 0.59M
Cash 0.53M 0.46M 1.02M 1.47M 1.24M
Cash and equivalents - - - - -
Total current liabilities 4.17M 4.25M 1.09M 2.08M 3.05M
Current deferred revenue - - - - -
Net debt 1.76M 1.62M - - -
Short term debt - - - - -
Short long term debt 2.29M 2.09M - - -
Short long term debt total - - - - -
Other stockholder equity 34.58M 34.53M 34.77M 34.62M 34.82M
Property plant equipment - 11.90M 10.33M 10.39M 14.60M
Total current assets 2.18M 2.69M 2.29M 3.19M 4.30M
Long term investments - - - - -
Net tangible assets - 1.46M 2.60M 3.70M 4.89M
Short term investments - - - - -
Net receivables 0.92M 1.51M 0.27M 0.75M 2.14M
Long term debt - - - - -
Inventory 0.66M 0.62M 0.83M 0.77M 0.79M
Accounts payable 1.30M 1.51M 0.58M 0.90M 1.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.24M 0.25M 0.48M 0.46M 0.59M
Deferred long term asset charges - - - - -
Non current assets total 13.71M 12.30M 10.80M 13.66M 15.18M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.66214M -2.42366M -0.05141M -0.44931M -0.27572M
Change to liabilities 0.00000M 0.64M -0.58737M -1.20596M -0.88956M
Total cashflows from investing activities - -2.42366M -0.05141M -0.44931M -0.27572M
Net borrowings - 2.00M 2.00M 2.00M -0.33197M
Total cash from financing activities 0.00000M 2.00M 2.00M 2.00M -0.33197M
Change to operating activities - 0.07M 0.03M -0.06249M -0.00461M
Net income 1.79M -0.75107M -1.24206M -1.78965M -0.99666M
Change in cash 0.06M -0.55681M -0.45472M 0.24M 1.18M
Begin period cash flow 0.46M 1.02M 1.47M 1.24M 0.06M
End period cash flow 0.53M 0.46M 1.02M 1.47M 1.24M
Total cash from operating activities 0.72M -0.19813M -0.49310M 0.79M 1.75M
Issuance of capital stock - - - - -
Depreciation -0.82547M 0.76M 1.21M 1.31M 2.28M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.03625M 0.44M -0.07448M 0.15M 0.15M
Change to account receivables - -1.23861M 0.48M 1.39M 0.84M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome -0.53669M -0.11259M -0.30528M 1.00M 0.37M
Capital expenditures 0.66M 2.42M 0.05M 0.62M 0.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.29M -0.09141M -0.15539M 0.27M 0.10M
Stock based compensation - - 0.00000M 0.00000M -
Other non cash items 0.49M 0.24M 0.20M 0.24M -
Free cash flow 0.06M -2.62179M -0.54450M 0.17M 1.30M

Fundamentals

  • Previous Close 0.84
  • Market Cap6.82M
  • Volume5500
  • P/E Ratio4.10
  • Dividend Yield-%
  • EBITDA0.95M
  • Revenue TTM2.60M
  • Revenue Per Share TTM1.12
  • Gross Profit TTM 1.52M
  • Diluted EPS TTM0.20

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NZ
New Zealand Energy Corp		 -0.03 3.57% 0.81 4.10 - 2.63 4.07 3.64 7.58
LOU
Lucero Energy Corp		 0.01 1.56% 0.65 6.75 6.75 1.73 0.71 1.06 2.00
ALV
Alvopetro Energy		 0.02 0.38% 5.33 5.27 3.93 3.88 1.93 3.55 4.59
RECO
Reconnaissance Energy Africa Ltd		 0.01 1.29% 1.18 - - 45.00 2.83 6.85 -5.3673
FO
Falcon Oil & Gas Ltd.		 -0.005 3.85% 0.12 - - 88769.75 3.05 80428.51 -39.5332

Reports Covered

Stock Research & News

View All

Profile

New Zealand Energy Corp., together with its subsidiaries, engages in the exploration and production of oil and natural gas in New Zealand. It holds interests in three petroleum mining licenses, one petroleum mining permit, and one petroleum exploration permit. The company has interests in TWN Petroleum Mining Licenses comprising Waihapa/Ngaere, and Tariki; Copper Moki petroleum mining permit; and Eltham Petroleum exploration permit. It also operates midstream assets. The company was founded in 2010 and is based in New Plymouth, New Zealand.

New Zealand Energy Corp

14 Connett Road, New Plymouth, New Zealand, 4312

Key Executives

Name Title Year Born
Mr. James Max Duddingston Willis Dip Acc, L.L.M., LL.M (Hons) Non-Independent Chairman & CEO NA
Mr. Ketan Chhima B.Com., C.A. Chief Financial Officer NA
Mr. Michael Adams B.Sc, B.Sc., M.Sc., MRSNZ Consultant NA
Mr. Newton Cockerill Financial Controller NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).