RY 138.38 1.9449% TD 74.8 -5.8409% SHOP 101.86 3.4217% CNR 168.97 1.301% ENB 49.73 -0.2007% CP 109.09 0.2205% BMO 124.79 1.5213% TRI 225.32 1.1674% CNQ 102.1 -0.2832% BN 58.31 2.3701% ATD 74.99 -0.0133% CSU 3638.01 2.637% BNS 64.13 1.3112% CM 65.51 1.2519% SU 52.26 0.4421% TRP 51.44 3.2724% NGT 55.64 -0.9612% WCN 224.64 0.5101% MFC 32.86 1.3572% BCE 45.96 1.8166%

PetroFrontier Corp

Energy CA PFC

0.05CAD
-0.01(16.67%)

Last update at 2024-05-03T18:15:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.050.11
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 0.58M -2.27080M -1.86845M -0.82478M -2.29021M
Minority interest - - - - -
Net income 0.58M -2.27080M -1.86845M -0.82478M -2.29021M
Selling general administrative 1.86M 1.57M 1.00M 1.10M 1.50M
Selling and marketing expenses - - - - -
Gross profit 1.00M -0.13923M -0.37937M 0.65M -0.41925M
Reconciled depreciation 0.68M 0.41M 0.27M 0.43M 0.74M
Ebit - -1.79102M -1.68660M -0.74106M -2.17823M
Ebitda 2.12M -1.08027M -1.40802M -0.11446M -1.43872M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.97121M -1.77390M -1.50290M -0.74106M -2.17823M
Other operating expenses - - 0.09M 0.29M 0.26M
Interest expense 0.87M 0.78M 0.29M 0.28M 0.11M
Tax provision - - - - -
Interest income - 0.00000M 0.00284M - 0.00000M
Net interest income -0.92414M -0.85256M -0.36556M -0.27871M -0.11198M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 7.52M 3.09M 1.22M 3.11M 3.56M
Total operating expenses 8.49M 4.86M 2.72M 3.85M 5.74M
Cost of revenue 6.52M 3.22M 1.60M 2.46M 3.98M
Total other income expense net 2.47M 0.36M - 0.20M -0.11198M
Discontinued operations - - - - -
Net income from continuing ops 0.58M -2.27080M -1.86845M -0.82478M -2.29021M
Net income applicable to common shares - - -1.86845M -0.82478M -2.29021M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 27.01M 25.82M 22.99M 19.38M 20.19M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 14.99M 14.88M 11.63M 9.21M 9.22M
Total stockholder equity 12.02M 10.94M 11.36M 10.17M 10.97M
Deferred long term liab - - - - -
Other current liab - - 0.33M 0.46M 0.22M
Common stock - - 134.11M 131.20M 131.20M
Capital stock 135.38M 135.38M 134.11M 131.20M 131.20M
Retained earnings -131.25965M -131.83855M -129.56776M -127.69930M -126.87453M
Other liab - - 5.38M 2.72M 3.40M
Good will - - - - -
Other assets - - - - -
Cash 0.54M 1.02M 0.01M 0.00000M 0.08M
Cash and equivalents - - - - -
Total current liabilities 12.56M 9.80M 2.54M 5.94M 5.82M
Current deferred revenue - - - - -
Net debt 9.26M 5.79M 3.69M 4.28M 3.42M
Short term debt - - - - 3.50M
Short long term debt 9.75M 6.75M - 3.72M 3.50M
Short long term debt total - - - - -
Other stockholder equity - - -5.26988M -5.26988M -5.26988M
Property plant equipment - - 22.40M 18.96M 20.01M
Total current assets 1.44M 1.55M 0.59M 0.42M 0.18M
Long term investments - - - - -
Net tangible assets - - 11.36M 10.17M 10.97M
Short term investments - - - - -
Net receivables 0.75M 0.46M 0.52M 0.35M 0.05M
Long term debt 0.06M 0.06M 3.71M 0.55M -
Inventory - - - - -
Accounts payable 2.82M 2.30M 2.21M 1.45M 1.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 20.01M
Deferred long term asset charges - - - - -
Non current assets total 25.57M 24.27M 22.40M 18.96M 20.01M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.38482M -2.85009M -0.51845M -0.18576M -0.20713M
Change to liabilities - - 0.00000M -0.27120M 0.03M
Total cashflows from investing activities - - -0.51845M -0.18576M -0.20713M
Net borrowings - - 0.09M 0.57M 0.50M
Total cash from financing activities 2.07M 3.52M 2.00M 0.57M 0.50M
Change to operating activities - - -0.12176M -0.00759M 0.08M
Net income 0.58M -2.27080M -1.86845M -0.82478M -2.29021M
Change in cash -0.48080M 1.01M 0.29M -0.35452M -0.14469M
Begin period cash flow 1.02M 0.01M -0.27776M 0.08M 0.22M
End period cash flow 0.54M 1.02M 0.01M -0.27776M 0.08M
Total cash from operating activities -0.16845M 0.34M -1.19165M -0.73877M -0.43757M
Issuance of capital stock 0.00000M 0.37M 1.91M - -
Depreciation - - 0.36M 0.72M 1.00M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.17212M -0.30633M 0.70M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - 0.44M -0.04799M 0.04M
Capital expenditures 2.28M 2.85M 0.52M 0.19M 0.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.49607M 1.06M -0.12176M -0.58513M 0.82M
Stock based compensation 0.50M 0.58M 0.10M 0.00000M -
Other non cash items -1.42543M 0.57M 0.43M 0.24M 0.26M
Free cash flow -2.44464M -2.51267M -1.71010M -0.92452M -0.64470M

Fundamentals

  • Previous Close 0.06
  • Market Cap16.36M
  • Volume2000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.43129M
  • Revenue TTM3.92M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM -0.10934M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PFC
PetroFrontier Corp
-0.01 16.67% 0.05 - - 4.17 1.51 6.13 -43.9213
LOU
Lucero Energy Corp
0.01 1.61% 0.63 6.75 6.75 1.73 0.71 1.06 2.00
ALV
Alvopetro Energy
0.03 0.62% 4.84 5.27 3.93 3.88 1.93 3.55 4.59
RECO
Reconnaissance Energy Africa Ltd
0.20 21.05% 1.15 - - 45.00 2.83 6.85 -5.3673
FO
Falcon Oil & Gas Ltd.
-0.005 4.17% 0.12 - - 88769.75 3.05 80428.51 -39.5332

Reports Covered

Stock Research & News

Profile

PetroFrontier Corp. engages in the exploration and production of petroleum and natural gas in western Canada. The company was headquartered in Calgary, Canada.

PetroFrontier Corp

903 - 8th Avenue SW, Calgary, AB, Canada, T2P 0P7

Key Executives

Name Title Year Born
Mr. Kelly Kimbley LL.B. CEO, Pres & Director 1964
Ms. Jana L. Lillies Chief Financial Officer 1967
Mr. Omar Dib El-Hajjar VP of Operations NA
Mr. Wirth Andreas Ulrich VP of Exploration NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).