RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%
Last update at 2024-05-08T18:13:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -355.02900M | 1497.34M | 713.47M | 1027.16M | 89.23M |
Minority interest | 154.24M | -116.18200M | 1132.34M | 1067.96M | 979.14M |
Net income | -327.31300M | 1165.81M | 503.74M | 747.86M | 28.05M |
Selling general administrative | 196.57M | 187.09M | 177.42M | 184.93M | 176.96M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -706.98400M | 2323.63M | 2564.90M | 2906.54M | 1066.88M |
Reconciled depreciation | 38.13M | 14.41M | 12.27M | 11.03M | 10.52M |
Ebit | -172.80100M | 1412.91M | 634.50M | 929.95M | 80.88M |
Ebitda | -134.66900M | 1445.63M | 665.12M | 956.26M | 104.02M |
Depreciation and amortization | 38.13M | 32.72M | 30.62M | 26.31M | 23.14M |
Non operating income net other | - | - | - | - | - |
Operating income | -172.80100M | 1412.91M | 634.50M | 929.95M | 612.15M |
Other operating expenses | 351.95M | 826.28M | 1851.43M | 1879.38M | 977.64M |
Interest expense | 27.99M | 31.75M | 20.80M | 16.61M | 20.60M |
Tax provision | -27.71600M | 215.35M | 109.96M | 165.48M | 32.23M |
Interest income | 481.04M | 800.21M | 453.09M | 1249.14M | 522.92M |
Net interest income | -27.98600M | -31.75300M | -20.79700M | -16.60800M | -20.60000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -27.71600M | 215.35M | 109.96M | 165.48M | 32.23M |
Total revenue | -706.98400M | 2323.63M | 2564.90M | 2906.54M | 1066.88M |
Total operating expenses | -351.95500M | 826.28M | 1851.43M | 18.68M | 19.04M |
Cost of revenue | - | - | - | 1656.41M | 747.73M |
Total other income expense net | -182.22800M | 84.43M | 78.98M | 97.21M | 5.12M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -327.31300M | 1281.99M | 603.51M | 861.68M | 57.00M |
Net income applicable to common shares | -189.91300M | 1137.41M | 484.14M | 729.10M | 15.55M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 23493.59M | 26790.62M | 24945.22M | 23748.97M | 21347.44M |
Intangible assets | 60.57M | 28.51M | 27.98M | 22.36M | 17.80M |
Earning assets | - | - | - | - | - |
Other current assets | 62.77M | 50.67M | 84.52M | 41.12M | 48.73M |
Total liab | 15750.38M | 18195.61M | 17294.74M | 16366.12M | 14808.83M |
Total stockholder equity | 6713.06M | 7315.63M | 6518.15M | 6314.88M | 5559.46M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -254.83500M | -189.11900M | -179.51900M | -170.02300M | 36.61M |
Common stock | 64.06M | 66.66M | 66.79M | 72.39M | 72.39M |
Capital stock | 364.06M | 366.66M | 366.79M | 372.39M | 372.39M |
Retained earnings | 6410.38M | 6852.88M | 6050.80M | 5878.23M | 5168.57M |
Other liab | 14731.73M | 17162.27M | 16188.65M | 15042.78M | 13294.74M |
Good will | 24.46M | - | - | - | - |
Other assets | 7152.93M | 7634.18M | 24113.82M | 22992.89M | 21347.44M |
Cash | 302.95M | 636.10M | 427.76M | 303.08M | 332.56M |
Cash and equivalents | - | 130.71M | 154.16M | 211.58M | 279.21M |
Total current liabilities | 254.84M | 189.12M | 179.52M | 170.02M | 1025.33M |
Current deferred revenue | - | - | - | - | - |
Net debt | 399.97M | -33.94300M | 174.51M | 161.01M | 156.21M |
Short term debt | - | 0.00000M | 0.00000M | 0.00000M | 27.96M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 702.91M | 602.16M | 602.27M | 464.10M | 488.77M |
Other stockholder equity | 56.06M | 58.21M | 88.30M | 80.22M | 36.16M |
Property plant equipment | 14.68M | 16.81M | 21.04M | 25.24M | 27.42M |
Total current assets | 2195.22M | 2666.17M | 515.81M | 358.58M | 482.54M |
Long term investments | 14045.72M | 16444.95M | 266.57M | 349.90M | 334.91M |
Net tangible assets | 6328.03M | 6987.12M | 6190.16M | 5992.53M | 5241.66M |
Short term investments | 1741.34M | 1962.76M | 15544.74M | 14422.86M | 27.96M |
Net receivables | 150.94M | 67.32M | 88.06M | 55.50M | 73.09M |
Long term debt | 702.91M | 602.16M | 602.27M | 464.10M | 488.77M |
Inventory | - | - | - | - | - |
Accounts payable | 254.84M | 189.12M | 179.52M | 170.02M | 167.91M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -117.44600M | 37.87M | 56.41M | 24.16M | -17.66400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 66.79M | 72.39M | 72.39M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -14145.43500M | -16490.27200M | -315.59100M | -397.49300M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 14145.43M | 16490.27M | 315.59M | 397.49M | - |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | 602.16M | 602.27M | 464.10M | 488.77M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -437.23700M | 206.59M | 40.12M | -345.45400M | -8.60200M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -437.23700M | 202.91M | 40.12M | -345.45400M | -8.60200M |
Net borrowings | 100.00M | -200.00000M | 137.83M | -25.00000M | -310.00000M |
Total cash from financing activities | -293.74900M | -342.66900M | -244.52100M | -100.54600M | -385.42100M |
Change to operating activities | -78.18800M | 45.16M | 4.32M | -28.53600M | 4.81M |
Net income | -327.31300M | 1281.99M | 603.51M | 861.68M | 57.00M |
Change in cash | -333.15500M | 208.34M | 124.67M | -29.47300M | -6.43100M |
Begin period cash flow | 636.10M | 427.76M | 303.08M | 332.56M | 338.99M |
End period cash flow | 302.95M | 636.10M | 427.76M | 303.08M | 332.56M |
Total cash from operating activities | 397.83M | 348.10M | 329.07M | 416.53M | 387.59M |
Issuance of capital stock | 0.00000M | 395.96M | - | - | - |
Depreciation | 38.13M | 32.72M | 12.27M | 11.03M | 23.14M |
Other cashflows from investing activities | -437.23700M | -3.68500M | -7.86100M | -12.68200M | -1.75100M |
Dividends paid | 144.36M | 340.02M | 133.36M | 35.65M | 35.65M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -135.45900M | -156.10700M | -202.81300M | -1.40600M | -2.89800M |
Other cashflows from financing activities | -13.93000M | 353.45M | 151.66M | -39.89900M | -36.87600M |
Change to netincome | 638.20M | -877.28300M | -191.25500M | -313.83100M | 344.22M |
Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1617.92900M | -140.20300M | 763.29M | 779.42M | -45.55000M |
Stock based compensation | -38.13200M | -32.71800M | - | - | - |
Other non cash items | 2441.45M | -833.19700M | -1098.33900M | -1296.16900M | 449.55M |
Free cash flow | 397.83M | 348.10M | 329.07M | 416.53M | 387.59M |
Sector: Financial Services Industry: Insurance - Life
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
---|---|---|---|---|---|---|---|---|
ELF E-L Financial Corp Ltd |
12.00 1.08% | 1120.00 | 3.97 | - | 3.08 | 0.55 | 1.65 | |
MFC Manulife Financial Corp |
0.33 0.99% | 33.60 | 4.06 | 7.82 | 2.60 | 1.26 | 1.69 | |
GWO Great-West Lifeco Inc. |
-0.11 0.26% | 42.78 | 18.31 | 10.33 | 0.88 | 1.67 | 0.68 | |
POW Power Corporation Of Canada |
0.49 1.26% | 39.47 | 15.18 | 8.72 | 0.50 | 1.18 | 0.43 | |
SFC Alignvest Acquisition II Corp |
-0.02 0.29% | 6.80 | 1.64 | 5.52 | 0.29 | 1.46 | 0.38 | -275.231 |
E-L Financial Corporation Limited operates as an investment and insurance holding company in Canada. It operates through two segments, E-L Corporate and Empire Life. The company owns investments in equities and fixed income securities directly and indirectly through common shares, investment funds, closed-end investment companies, pooled funds, limited partnerships, and other private and investment companies. It also underwrites life and health insurance policies, wealth management products, group plans, employee benefit plans, and financial services, as well as segregated funds, mutual funds, and annuity products to individuals, professionals, and businesses through a network of independent financial advisors, managing general agents, national account firms, mutual fund dealers, and group solutions brokers and representatives. E-L Financial Corporation Limited was incorporated in 1968 and is headquartered in Toronto, Canada.
165 University Avenue, Toronto, ON, Canada, M5H 3B8
Name | Title | Year Born |
---|---|---|
Mr. Duncan Newton Rowell Jackman | Chairman, Pres & CEO | 1967 |
Mr. Scott F. Ewert C.A., CPA, CA | VP & CFO | NA |
Mr. Richard B. Carty | VP, Gen. Counsel & Corp. Sec. | 1968 |
Mr. Mark Sylvia | CEO & Pres of The Empire Life Insurance Company | NA |
Mr. Fahad Khan | Vice-Pres of Investments | NA |
Ms. Susan C. Clifford | Treasurer | NA |
Ms. Nora P. Hohman | Sr. Vice-Pres of Claims for The Dominion | NA |
Mr. J. Edward Gibson F.C.I.A., F.S.A. | CFO, Sr. VP & Chief Actuary of Empire Life Insurance Company | NA |
Mr. Steven Whitelaw | Sr. Vice-Pres of Personal Lines and Bus. Solutions- The Dominion | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).