RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Knight Therapeutics Inc

Healthcare CA GUD

6.165CAD
0.07(1.07%)

Last update at 2024-05-16T19:32:00Z

Day Range

6.086.17
LowHigh

52 Week Range

4.285.75
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -18.97100M -43.96000M 6.69M 32.09M 22.78M
Minority interest - - 0.00000M 10.31M 104.38M
Net income -7.69700M -29.89200M 15.68M 31.76M 14.52M
Selling general administrative 89.51M 40.15M 37.16M 38.84M 24.46M
Selling and marketing expenses - 48.47M 37.22M 35.59M 7.79M
Gross profit 155.32M 138.06M 115.41M 81.69M 26.92M
Reconciled depreciation 59.13M 62.62M 47.91M 32.08M 4.27M
Ebit - -2.40300M -5.32200M -3.43700M 13.99M
Ebitda - 60.22M 42.59M 28.64M 18.26M
Depreciation and amortization - 62.62M 47.91M 32.08M 4.27M
Non operating income net other - - - - -
Operating income -2.69300M -2.40300M -5.32200M -3.43700M 13.99M
Other operating expenses - 310.62M 256.31M 229.52M 60.12M
Interest expense 10.69M 6.60M 3.62M 3.40M 1.01M
Tax provision -11.27400M -14.06800M -8.98500M 0.33M 4.75M
Interest income 13.76M 15.76M 14.04M 14.32M 32.88M
Net interest income 3.07M 4.03M 3.76M 10.92M 22.53M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -14.06800M -8.98500M 0.33M 4.75M
Total revenue 335.66M 293.56M 243.48M 199.52M 47.46M
Total operating expenses 338.35M 155.12M 128.24M 111.69M 39.58M
Cost of revenue 180.33M 155.50M 128.07M 117.83M 20.54M
Total other income expense net -19.34400M -41.55700M 12.01M 35.52M 8.80M
Discontinued operations - - - - -
Net income from continuing ops -7.69700M -29.89200M 15.68M 31.76M 18.03M
Net income applicable to common shares - -29.89200M 15.68M 42.07M 14.52M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1054.84M 991.89M 1039.68M 1305.30M 1051.83M
Intangible assets 338.78M 350.30M 156.55M 173.37M 17.48M
Earning assets - - - - -
Other current assets 1.70M 4.51M 4.75M 85.01M 1.04M
Total liab 228.98M 149.87M 153.44M 390.20M 21.80M
Total stockholder equity 825.86M 842.02M 886.24M 810.73M 1030.03M
Deferred long term liab - - - - -
Other current liab 15.01M 11.72M 15.90M 225.63M 5.54M
Common stock 599.05M 628.85M 694.35M 723.83M 761.84M
Capital stock 599.05M 628.85M 694.35M 723.83M 761.84M
Retained earnings 161.75M 191.65M 174.54M 52.25M 232.12M
Other liab - 31.89M 36.83M 29.56M 4.62M
Good will 82.27M 75.40M 77.72M 88.26M -
Other assets 15.60M 57.05M 75.49M 151.97M 48.11M
Cash 71.68M 85.96M 229.59M 169.27M 244.78M
Cash and equivalents 0.30M 9.03M 2.58M 5.34M 0.00000M
Total current liabilities 141.32M 105.30M 114.06M 350.80M 17.18M
Current deferred revenue - - 14.61M 39.85M 0.18M
Net debt 6.02M -45.00500M -173.40400M -107.08900M -244.78500M
Short term debt 20.25M 28.28M 53.65M 52.34M 459.03M
Short long term debt 17.67M 26.66M 51.77M 50.56M -
Short long term debt total 77.70M 40.96M 56.19M 62.18M -
Other stockholder equity 23.78M 21.89M 18.85M 17.25M 15.11M
Property plant equipment 22.63M 29.94M 26.16M 29.05M 0.79M
Total current assets 395.62M 307.32M 554.64M 698.22M 717.53M
Long term investments 158.02M 178.95M 174.84M 259.72M 289.73M
Net tangible assets - 416.32M 651.97M 549.10M 1012.56M
Short term investments 119.54M 77.03M 181.75M 261.35M 459.03M
Net receivables 110.20M 67.41M 82.04M 111.73M 3.00M
Long term debt 52.40M 9.27M 0.00000M 5.02M -
Inventory 92.49M 72.40M 56.51M 70.87M 1.14M
Accounts payable 106.06M 65.31M 44.51M 72.83M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 41.27M -0.37600M -1.50300M 17.41M 20.95M
Additional paid in capital - - - - -
Common stock total equity - - 694.35M 723.83M 761.84M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 48.20M 47.93M 47.33M 52.69M 23.34M
Deferred long term asset charges - - - - -
Non current assets total 659.22M 684.57M 485.04M 607.08M 334.30M
Capital lease obligations 7.63M 5.03M 4.42M 6.60M -
Long term debt total 57.45M 12.68M 2.54M 9.83M 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -33.78200M -63.07900M 85.29M 263.31M -11.86000M
Change to liabilities - 0.00000M 11.46M -46.85600M 10.68M
Total cashflows from investing activities - -63.07900M -105.27900M 101.35M -11.86000M
Net borrowings - - -14.19200M 6.73M -8.61200M
Total cash from financing activities -12.81300M 1.76M -78.31000M -29.23300M -62.79500M
Change to operating activities - -5.41300M 2.00M -2.60900M -22.75300M
Net income -7.69700M -29.89200M 15.68M 31.76M 18.03M
Change in cash -26.48000M -14.28400M -143.62900M 55.32M -70.51700M
Begin period cash flow 101.82M 85.96M 229.59M 174.27M 244.78M
End period cash flow 75.34M 71.68M 85.96M 229.59M 174.27M
Total cash from operating activities 20.11M 40.48M 44.62M -12.20500M 4.60M
Issuance of capital stock - - - - -
Depreciation 59.13M 62.62M 47.91M 32.08M 4.27M
Other cashflows from investing activities - -37.26300M 30.93M 29.13M 14.64M
Dividends paid - - - - -
Change to inventory -27.09000M -11.42800M -17.18800M 9.71M 8.15M
Change to account receivables 3.05M -26.41800M 8.59M 20.11M -10.40300M
Sale purchase of stock -43.08000M -30.06900M -64.41500M -36.78700M -54.83800M
Other cashflows from financing activities - 52.12M 9.72M 25.41M 0.66M
Change to netincome - 17.74M -16.96300M -64.74000M -1.99200M
Capital expenditures 14.89M 25.82M 224.18M 20.67M 2.95M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34.84300M -9.98900M 0.63M -21.60700M -12.19900M
Stock based compensation 2.36M 1.89M 3.04M 1.95M 2.14M
Other non cash items 0.63M 32.98M -15.00800M -54.37100M -8.55800M
Free cash flow 5.23M 14.66M -179.56500M -32.87300M 1.65M

Fundamentals

  • Previous Close 6.10
  • Market Cap596.94M
  • Volume32560
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA51.85M
  • Revenue TTM335.66M
  • Revenue Per Share TTM3.06
  • Gross Profit TTM 138.06M
  • Diluted EPS TTM-0.06

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GUD
Knight Therapeutics Inc
0.07 1.07% 6.17 - 69.44 1.78 0.73 1.48 9.75
BHC
Bausch Health Companies Inc
-0.09 0.92% 9.65 - 2.10 0.47 18.74 3.89 18.18
TLRY
Tilray Inc
0.14 4.98% 2.95 - 1000.00 2.91 0.45 3.43 -1.9457
CRON
Cronos Group Inc
0.23 5.82% 4.18 - - 11.24 0.67 0.07 1.02
TSND
TerrAscend Corp.
0.12 5.11% 2.47 - - - -

Reports Covered

Stock Research & News

Profile

Knight Therapeutics Inc. develops, manufactures, acquires, in-licenses, out-licenses, markets, and distributes pharmaceutical and consumer health products, and medical devices worldwide. It offers Tafasitamab for relapsed or refractory diffuse large B-cell lymphoma; Pemigatinib for metastatic cholangiocarcinoma; Akynzeo for prevention of chemotherapy-induced acute and delayed nausea and vomiting; Aloxi for prevention of acute nausea and vomiting associated with emetogenic cancer chemotherapy; Fostamatinib for chronic immune thrombocytopenia; Nerlynx for extended adjuvant breast cancer and metastatic breast cancer; Trelstar for advanced prostate cancer; Vidaza for myelodysplastic syndrome; Abraxane for metastatic pancreatic cancer; Halaven for metastatic breast cancer and soft tissue sarcoma; and Lenvima for advanced renal cell cancer and for differentiated thyroid cancer and unresectable hepatocellular carcinoma. The company also provides Ladevina for multiple myeloma and myelodysplastic syndrome, mantle cell lymphoma, and follicular lymphoma; Zyvalix for metastatic prostate cancer; Karfib for relapsed or refractory multiple myeloma; Leprid for advanced prostate cancer; Rembre for chronic myeloid leukemia; Palbocil for breast cancer; Ambisome and Cresemba for fungal infection; Impavido for leishmaniasis; Dolufevir for HIV infection; Exelon for dementia; and Ibsrela for irritable bowel syndrome with constipation. In addition, it offers Salofalk for ulcerative colitis; Ursofalk for biliary cirrhosis; Imvexxy for moderate to severe dyspareunia; Bijuva for vasomotor symptoms; Fibridoner for idiopathic pulmonary fibrosis; Toliscrin DPI for pseudomonas aeruginosa lung infection; Toliscrin 1-2 for severe acute or resistant chronic infections; and Tobradosa Haler for chronic lung infections. Further, it finances other life science companies; and invests in life sciences venture capital funds. The company was incorporated in 2013 and is headquartered in Montreal, Canada.

Knight Therapeutics Inc

3400 De Maisonneuve Boulevard West, Montreal, QC, Canada, H3Z 3B8

Key Executives

Name Title Year Born
Mr. Jonathan Ross Goodman B.A., BA, L.L.B., LLB, M.B.A., MBA Exec. Chairman 1969
Ms. Samira Sakhia BCom, CA, CPA, MBA Pres, CEO & Director 1968
Mr. Arvind Utchanah Chief Financial Officer NA
Ms. Amal Khouri B.Sc., M.B.A. Chief Bus. Officer NA
Mr. Jeff Martens Global VP Commercial NA
Mr. Leopoldo Bosano Vice-Pres of Manufacturing & Operations NA
Ms. Daniela Marino Global VP of Legal & Compliance NA
Ms. Susan Caroline Emblem Global VP of HR NA
Ms. Jody Engel Sr. Director of Bus. Devel. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).