0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

International Petroleum Corp

Energy CA IPCO

17.77CAD
-1.13(5.98%)

Last update at 2024-05-16T19:17:00Z

Day Range

17.6317.98
LowHigh

52 Week Range

10.1016.88
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 465.14M 167.74M -111.76100M 122.84M 113.91M
Minority interest -0.04200M -0.03100M 0.13M 0.21M 0.21M
Net income 337.68M 146.03M -77.94100M 103.56M 103.62M
Selling general administrative 14.44M 12.36M 12.79M 12.04M 11.06M
Selling and marketing expenses - - - - -
Gross profit 497.58M 243.91M -82.00300M 155.25M 146.86M
Reconciled depreciation 134.44M 130.84M 125.28M 146.25M 125.70M
Ebit 477.46M 225.69M -85.54000M 140.86M 137.80M
Ebitda 611.90M 356.53M 39.74M 299.61M 263.50M
Depreciation and amortization 134.44M 130.84M 125.28M 158.75M 125.70M
Non operating income net other - - - - -
Operating income 477.46M 225.69M -85.54000M 140.86M 160.84M
Other operating expenses 748.10M 509.49M 435.63M 436.87M 324.52M
Interest expense 31.45M 24.36M 24.24M 28.17M 23.92M
Tax provision 127.41M 21.68M -33.82000M 19.25M 10.27M
Interest income 6.97M 0.25M 0.07M 7.72M 31.98M
Net interest income -29.25900M -28.22000M -28.01500M -27.57900M -29.57600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 127.41M 21.68M -33.82000M 19.25M 10.27M
Total revenue 1231.24M 741.03M 340.84M 580.08M 460.32M
Total operating expenses 14.44M 12.36M 12.79M 12.04M 11.06M
Cost of revenue 733.66M 497.12M 422.84M 424.83M 313.46M
Total other income expense net -12.32200M -57.94700M -26.22100M -18.02600M -46.93000M
Discontinued operations - - - - -
Net income from continuing ops 337.73M 146.06M -77.94100M 103.59M 103.64M
Net income applicable to common shares 337.68M 146.03M -77.85400M 103.56M 103.62M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1679.62M 1273.67M 1333.12M 1364.64M 1283.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 139.37M 112.16M 1.59M 0.42M 67.64M
Total liab 714.29M 426.13M 624.67M 573.83M 587.30M
Total stockholder equity 965.14M 847.39M 708.32M 790.60M 695.99M
Deferred long term liab - - - - -
Other current liab 125.17M 83.45M 61.85M 81.11M 80.28M
Common stock 338.72M 528.76M 532.38M 549.31M 567.12M
Capital stock 338.72M 528.76M 532.38M 549.31M 567.12M
Retained earnings 635.89M 298.21M 152.18M 230.04M 129.70M
Other liab 259.72M 220.95M 225.03M 227.56M 223.10M
Good will - - - - -
Other assets 43.09M 102.94M 108.56M 75.36M 93.00M
Cash 483.24M 18.81M 6.50M 15.57M 10.63M
Cash and equivalents - - - - -
Total current liabilities 149.91M 94.98M 97.14M 99.63M 96.31M
Current deferred revenue - - - - -
Net debt -174.39900M 93.88M 319.65M 231.91M 273.10M
Short term debt 4.18M 2.49M 23.65M 0.84M -
Short long term debt 3.43M 1.81M 22.98M - -
Short long term debt total 308.84M 112.69M 326.15M 247.48M 283.73M
Other stockholder equity -9.47400M 20.41M 23.76M 11.25M -0.82200M
Property plant equipment 997.97M 1019.57M 1132.07M 1177.21M 1107.02M
Total current assets 638.57M 151.16M 92.47M 112.04M 98.90M
Long term investments - - - 0.03M 0.02M
Net tangible assets 965.14M 847.39M 708.32M 790.60M 695.57M
Short term investments - - - - -
Net receivables 112.70M 931.00M 61.78M 74.34M 325.00M
Long term debt 304.15M 109.22M 301.15M 244.73M 283.73M
Inventory 15.96M 20.20M 17.07M 17.22M 20.64M
Accounts payable 20.55M 9.04M 11.63M 17.68M 13.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1075.35300M -852.91300M -707.67800M
Additional paid in capital - - - - -
Common stock total equity - - 532.38M 549.31M 567.12M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 41.12M 35.75M 20.24M 17.87M 2.07M
Deferred long term asset charges - - - - -
Non current assets total 1041.05M 1122.51M 1240.65M 1252.60M 1184.18M
Capital lease obligations 1.26M 1.66M 2.02M 2.75M -
Long term debt total - 110.20M 302.50M 246.64M 283.73M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -157.81300M -44.23200M -105.79400M -182.61700M -419.13300M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -157.81300M -44.23200M -105.79400M -182.61700M -417.98800M
Net borrowings 199.02M -215.81900M 41.55M -64.11200M 109.13M
Total cash from financing activities 11.11M -224.57900M 19.91M -82.56100M 112.70M
Change to operating activities -13.30500M -36.11500M -10.41400M -5.30200M 53.88M
Net income 337.73M 146.06M -77.94100M 103.59M 103.64M
Change in cash 468.43M 12.31M -9.07300M 4.95M -23.05300M
Begin period cash flow 18.81M 6.50M 15.57M 10.63M 33.68M
End period cash flow 487.24M 18.81M 6.50M 15.57M 10.63M
Total cash from operating activities 601.82M 281.18M 77.15M 270.64M 282.94M
Issuance of capital stock - - - - -
Depreciation 134.44M 130.84M 125.28M 146.25M 125.70M
Other cashflows from investing activities - - -27.70900M -0.99500M -4.63700M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -80.57800M -7.29300M -17.60200M -16.93800M 0.00000M
Other cashflows from financing activities 192.67M -217.28600M 37.51M -65.62300M 112.70M
Change to netincome 128.99M 26.87M -45.82400M 13.42M -3.76600M
Capital expenditures 157.81M 44.23M 78.08M 182.62M 420.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.30500M -36.11500M -10.41400M -7.06800M 43.88M
Stock based compensation 8.00M 6.46M 4.80M 3.97M 3.66M
Other non cash items 134.97M 33.94M 35.42M 23.90M 6.06M
Free cash flow 444.00M 236.95M -0.93800M 88.02M -137.61500M

Fundamentals

  • Previous Close 18.90
  • Market Cap1877.40M
  • Volume45132
  • P/E Ratio7.33
  • Dividend Yield-%
  • EBITDA401.81M
  • Revenue TTM917.03M
  • Revenue Per Share TTM6.88
  • Gross Profit TTM 652.31M
  • Diluted EPS TTM2.02

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPCO
International Petroleum Corp		 -1.13 5.98% 17.77 7.33 82.64 2.05 1.36 1.72 4.08
CNQ
Canadian Natural Resources Ltd		 -0.18 0.17% 103.29 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.		 0.32 0.49% 66.03 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc		 -0.5 0.74% 67.52 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.		 -0.1 0.39% 25.49 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

View All

Profile

International Petroleum Corporation explores for, develops, and produces oil and gas. It holds a portfolio of oil and gas production assets and development projects in Canada, Malaysia, and France. The company was incorporated in 2017 and is based in Vancouver, Canada.

International Petroleum Corp

885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8

Key Executives

Name Title Year Born
Mr. Mike Nicholson Pres, CEO & Director 1971
Mr. Christophe Nerguararian Chief Financial Officer 1975
Mr. William A. W. Lundin Chief Operating Officer 1993
Ms. Rebecca Gordon VP of Corp. Planning & Investor Relations 1976
Mr. Jeffrey Fountain Gen. Counsel & Corp. Sec. 1969
Mr. Christopher W. Hogue Sr. VP of Canada 1974

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).