RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%
Last update at 2024-01-23T15:38:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -43.13700M | -12.23500M | -190.94800M | -5.42600M |
Minority interest | - | - | - | - |
Net income | -48.81000M | -12.23500M | -184.00400M | -5.35900M |
Selling general administrative | 32.58M | 19.00M | 18.70M | 18.09M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 95.59M | 90.97M | 108.39M | 95.31M |
Reconciled depreciation | 16.52M | 22.15M | 48.57M | 14.44M |
Ebit | 38.71M | 46.33M | 8.21M | 68.85M |
Ebitda | 6.34M | 40.75M | -105.51400M | 48.85M |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | 30.73M | 52.35M | 20.99M | 64.86M |
Other operating expenses | - | - | - | - |
Interest expense | 32.96M | 30.83M | 36.87M | 39.84M |
Tax provision | -1.12700M | 0.00000M | -6.94400M | -0.06700M |
Interest income | 1.54M | 1.47M | 2.98M | 3.66M |
Net interest income | -37.22000M | -34.54000M | -37.54900M | -40.08200M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -1.12700M | - | -6.94400M | -0.06700M |
Total revenue | 198.03M | 210.45M | 217.39M | 144.69M |
Total operating expenses | 167.30M | 158.10M | 196.39M | 79.83M |
Cost of revenue | 102.44M | 119.48M | 108.99M | 49.38M |
Total other income expense net | -36.65000M | -30.04100M | -174.39200M | -30.20600M |
Discontinued operations | -6.80000M | -5.71200M | -5.71200M | -5.71200M |
Net income from continuing ops | -42.01000M | -12.23500M | -184.00400M | -5.35900M |
Net income applicable to common shares | -48.81000M | -12.23500M | -184.00400M | -5.35900M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1097.34M | 1301.01M | 1498.42M | 1630.74M |
Intangible assets | - | - | - | - |
Earning assets | - | - | - | - |
Other current assets | 36.04M | 37.06M | 11.21M | 18.39M |
Total liab | 865.69M | 1014.75M | 1205.10M | 1150.59M |
Total stockholder equity | 231.65M | 286.26M | 293.33M | 480.14M |
Deferred long term liab | - | - | - | - |
Other current liab | 7.87M | 3.79M | 4.97M | 6.37M |
Common stock | 508.96M | 512.00M | 509.20M | 504.56M |
Capital stock | 594.35M | 597.39M | 594.59M | 589.95M |
Retained earnings | -370.07700M | -321.26700M | -309.03200M | -114.90800M |
Other liab | 1.67M | 4.81M | 14.35M | 21.48M |
Good will | - | - | - | - |
Other assets | 19.65M | 20.06M | 16.90M | 37.41M |
Cash | 27.58M | 19.37M | 34.13M | 11.84M |
Cash and equivalents | - | - | - | - |
Total current liabilities | 483.13M | 91.06M | 78.32M | 95.91M |
Current deferred revenue | - | - | - | - |
Net debt | 737.88M | 874.38M | 1018.34M | 1001.64M |
Short term debt | - | - | - | - |
Short long term debt | 444.29M | 55.35M | 40.62M | 57.59M |
Short long term debt total | - | - | - | - |
Other stockholder equity | 6.97M | 11.78M | 7.37M | 4.70M |
Property plant equipment | 935.80M | 1149.82M | 1335.73M | 1431.78M |
Total current assets | 81.76M | 76.55M | 74.83M | 52.43M |
Long term investments | 49.08M | 50.44M | 65.26M | 99.32M |
Net tangible assets | 146.26M | 202.92M | 207.94M | 394.75M |
Short term investments | - | - | - | - |
Net receivables | 18.14M | 20.12M | 29.49M | 22.21M |
Long term debt | 321.17M | 838.40M | 1011.85M | 955.88M |
Inventory | - | - | - | - |
Accounts payable | 13.09M | 17.36M | 17.71M | 18.89M |
Total permanent equity | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - |
Additional paid in capital | - | - | - | - |
Common stock total equity | - | - | - | - |
Preferred stock total equity | - | - | - | - |
Retained earnings total equity | - | - | - | - |
Treasury stock | - | - | - | - |
Accumulated amortization | - | - | - | - |
Non currrent assets other | 1.58M | 2.23M | 2.77M | 4.56M |
Deferred long term asset charges | - | - | - | - |
Non current assets total | 1015.58M | 1224.46M | 1423.59M | 1578.31M |
Capital lease obligations | - | - | - | - |
Long term debt total | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 20.70M | 11.80M | 2.92M | 14.51M |
Change to liabilities | -2.34900M | -0.66400M | 0.42M | 0.04M |
Total cashflows from investing activities | 138.09M | 122.02M | 3.52M | -309.82200M |
Net borrowings | -130.11200M | -152.27800M | 5.95M | 300.25M |
Total cash from financing activities | -141.79400M | -155.76100M | -6.31200M | 278.51M |
Change to operating activities | 0.05M | 2.89M | 0.52M | 5.34M |
Net income | -48.81000M | -12.23500M | -184.00400M | -5.35900M |
Change in cash | 8.21M | -14.76400M | 22.30M | -15.14000M |
Begin period cash flow | 19.37M | 34.13M | 11.84M | 26.98M |
End period cash flow | 27.58M | 19.37M | 34.13M | 11.84M |
Total cash from operating activities | 11.91M | 18.97M | 25.09M | 16.17M |
Issuance of capital stock | - | - | 0.00000M | 14.55M |
Depreciation | 16.52M | 22.15M | 48.57M | 14.44M |
Other cashflows from investing activities | 0.08M | 0.23M | 0.06M | -9.39300M |
Dividends paid | - | - | 9.98M | 32.51M |
Change to inventory | - | - | - | - |
Change to account receivables | -8.59300M | -7.03400M | -12.34400M | -16.06600M |
Sale purchase of stock | -10.60100M | - | -0.14800M | -0.53000M |
Other cashflows from financing activities | -1.08100M | -3.48300M | -2.13300M | -3.25400M |
Change to netincome | 50.73M | 8.46M | 167.48M | 13.65M |
Capital expenditures | 6.52M | 7.58M | 11.27M | 235.43M |
Change receivables | - | - | - | - |
Cash flows other operating | - | - | - | - |
Exchange rate changes | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - |
Change in working capital | -10.89100M | -5.10400M | -11.40200M | -10.68500M |
Stock based compensation | - | - | - | - |
Other non cash items | 41.75M | 42.83M | 49.62M | 33.33M |
Free cash flow | 5.40M | 11.11M | 13.82M | -219.26300M |
Sector: Real Estate Industry: Real Estate Services
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
IVQ-U Invesque Inc |
0.06 31.43% | 0.23 | - | - | 0.07 | 0.15 | 3.55 | -41.6379 |
FSV FirstService Corp |
0.84 0.41% | 207.47 | 55.28 | 28.82 | 2.30 | 7.16 | 2.57 | 27.83 |
CIGI Colliers International Group Inc Bats |
-2.68 1.74% | 150.99 | 244.90 | 16.89 | 1.74 | 7.24 | 2.31 | 20.68 |
AIF Altus Group Limited |
2.10 4.27% | 51.27 | 1475.33 | 20.66 | 2.63 | 3.36 | 3.05 | 25.04 |
SVI Storage Vault Canada Inc |
0.03 0.63% | 4.78 | - | - | 7.06 | 9.36 | 13.07 | 20.12 |
Invesque Inc. operates as a health care real estate investment company. Its portfolio includes investments in independent living, assisted living, memory care, skilled nursing, transitional care, and medical office properties. As of March 15, 2023, the company owned a portfolio of 76 properties, such as 56 assisted living and memory care facilities, 13 skilled nursing facilities, 4 transitional care properties, and 3 medical office buildings in the United States; and 4 seniors housing and care facilities in Canada. It also includes investments in owner occupied seniors housing properties, including the ownership of real estate properties, as well as provides management services. The company was formerly known as Mainstreet Health Investments Inc. and changed its name to Invesque Inc. in January 2018. Invesque Inc. was incorporated in 2007 and is headquartered in Vancouver, Canada.
333 Bay Street, Toronto, ON, Canada, M5H 2S7
Name | Title | Year Born |
---|---|---|
Mr. Scott Eric White CPA | Chairman & CEO | 1974 |
Mr. Scott Higgs | Chief Financial Officer | 1983 |
Mr. Adlai Chester | Chief Investment Officer & Non-Independent Director | 1982 |
Mr. Jim Rees | Director of Accounting | NA |
Mr. Vineet P. Bedi C.F.A. | Chief Strategy Officer & IR | 1983 |
Christine Johnson | Director of Marketing | NA |
Ms. Julie Michael | Exec. Assistant & HR Coordinator | NA |
Mr. Dennis Dechow | Sr. VP of Asset Services | NA |
Mr. Bryan E. Hickman | Sr. VP of Investments | NA |
Mr. Quinn Haselhorst | Sr. VP of Fin. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).