0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Brunswick Exploration Inc

Basic Materials CA BRW

0.405CAD
-0.01(2.41%)

Last update at 2024-05-16T18:59:00Z

Day Range

0.410.44
LowHigh

52 Week Range

0.461.17
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.69012M -1.17144M 0.40M -1.53889M -8.49335M
Minority interest - - - - -
Net income -5.55139M -0.06419M 0.22M -3.83261M -8.49335M
Selling general administrative 1.37M 1.48M 0.68M 0.88M 1.42M
Selling and marketing expenses - - - - -
Gross profit -0.01569M -0.00876M - 0.00000M -0.00628M
Reconciled depreciation 0.02M 0.00876M 0.00000M 0.00000M 0.01M
Ebit -5.69432M -1.48705M -0.68626M -0.94206M -1.49992M
Ebitda -5.60596M -0.98229M 0.89M -0.89123M -8.20845M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.38603M -1.48705M -0.68491M -0.88406M -1.42725M
Other operating expenses - - - - -
Interest expense 0.07M 0.18M 0.48M 0.65M 0.27M
Tax provision -0.13873M - 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.00487M - - 0.00000M
Net interest income 0.00420M -0.17553M -0.48400M -0.64766M -0.27279M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.13873M - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.39M 1.49M 0.68M 0.88M 1.43M
Cost of revenue 0.02M 0.00876M - 0.00000M 0.00628M
Total other income expense net -4.30828M 0.49M 1.57M -0.00717M -6.79332M
Discontinued operations - 1.11M 1.97M -2.29372M -6.82136M
Net income from continuing ops -5.55139M -1.17144M 0.40M -1.53889M -8.49335M
Net income applicable to common shares -5.55139M -0.06419M 0.22M -3.83261M -8.49335M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 11.56M 6.29M 10.93M 4.58M 6.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 3.12M 3.12M 5.36M
Total liab 1.51M 1.46M 6.15M 9.22M 7.73M
Total stockholder equity 10.05M 4.82M 4.77M -4.63863M -0.80602M
Deferred long term liab - - - - -
Other current liab - - 4.23M 4.03M 3.98M
Common stock 33.66M 23.15M 23.15M 14.32M 14.32M
Capital stock 33.66M 23.15M 23.15M 14.32M 14.32M
Retained earnings -28.04514M -21.83114M -21.76696M -21.73328M -17.90067M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 8.05M 1.49M 5.49M 0.08M 0.34M
Cash and equivalents - - - - -
Total current liabilities 1.47M 1.08M 6.15M 4.43M 4.31M
Current deferred revenue - - - - -
Net debt - - - 4.71M 3.08M
Short term debt - - - - -
Short long term debt 0.30M 0.26M 1.56M - -
Short long term debt total - - - - -
Other stockholder equity 1.90M 1.00M 1.05M 0.48M 1.00M
Property plant equipment 3.08M 3.96M 0.54M 1.14M 1.09M
Total current assets 8.48M 2.31M 10.37M 3.44M 5.84M
Long term investments - - - - -
Net tangible assets 10.05M 4.80M 4.75M -4.63863M -0.80602M
Short term investments - 0.00000M 1.37M - -
Net receivables 0.26M 0.73M 0.38M 0.24M 0.14M
Long term debt - 0.30M - 4.79M 3.42M
Inventory - - - - 0.22M
Accounts payable 0.50M 0.81M 0.37M 0.40M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.08M 3.98M 0.56M 1.14M 1.09M
Capital lease obligations 0.04M 0.09M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.74605M 1.73M 0.18M 0.18M 0.18M
Change to liabilities 0.00000M -0.00427M 0.17M 0.11M 0.85M
Total cashflows from investing activities -3.74605M -1.16135M 1.32M -0.12254M -2.26450M
Net borrowings - -0.93333M -1.00000M 1.24M 1.34M
Total cash from financing activities 11.07M -0.93333M 5.17M 1.24M 3.94M
Change to operating activities 0.35M -0.43842M -0.14062M 0.05M 0.08M
Net income -5.55139M -0.06419M 0.22M -3.83261M -8.49335M
Change in cash 6.56M -3.35797M 5.39M -0.31706M 0.23M
Begin period cash flow 1.49M 4.85M -0.53781M -0.22075M -0.44982M
End period cash flow 8.05M 1.49M 4.85M -0.53781M -0.21808M
Total cash from operating activities -0.75738M -1.26329M -1.10322M -1.43340M -1.44361M
Issuance of capital stock 9.85M 0.00000M 6.17M 0.00000M 2.60M
Depreciation 4.32M 0.00876M 0.00876M 0.00876M 0.01M
Other cashflows from investing activities 0.13M 0.13M 0.13M 0.13M -
Dividends paid - - - - -
Change to inventory - - - 0.00000M 0.08M
Change to account receivables - - -0.14062M -0.10355M -0.17015M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.21M 1.21M 0.33M 0.33M 0.16M
Change to netincome 0.12M -0.76516M -1.36044M 2.32M 6.19M
Capital expenditures 3.88M 2.88M 0.44M 0.12M 2.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M -0.44270M 0.03M 0.06M 0.84M
Stock based compensation 0.19M 0.11M 0.04M - -
Other non cash items 0.07M -0.05817M 0.10M 0.07M 0.03M
Free cash flow -4.63308M -4.15597M -1.56567M -1.55594M -3.70543M

Fundamentals

  • Previous Close 0.41
  • Market Cap110.62M
  • Volume148387
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.78839M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BRW
Brunswick Exploration Inc		 -0.01 2.41% 0.41 - - - 5.25 -18.1063
ARTG
Artemis Gold Inc		 -0.02 0.20% 10.05 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp		 -0.045 0.92% 4.84 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd		 -0.025 1.80% 1.36 - - - - -42.9377
RGD
Reunion Gold Corporation		 0.01 1.59% 0.64 - - - 5.63 -7.2104

Reports Covered

Stock Research & News

View All

Profile

Brunswick Exploration Inc., a junior exploration and evaluation company, engages in acquiring, exploring, and evaluating mining property assets in Canada. The company primarily explores for lithium. It owns interests in mining claims, which are located in Quebec, Ontario, Saskatchewan, Newfoundland, Manitoba, New Brunswick, and Nova Scotia. Brunswick Exploration Inc. is headquartered in Montreal, Canada.

Brunswick Exploration Inc

1100 Canadiens-de-MontrEal Avenue, Montreal, QC, Canada, H3B 2S2

Key Executives

Name Title Year Born
Mr. Robert P. Wares P.Geo. Chairman & CEO 1958
Mr. Killian Charles Pres NA
Mr. Anthony Glavac C.A., CPA Chief Financial Officer NA
Mr. Lucas Werner Claessens M.Sc., P.Geo. Consultant NA
Mr. Pascal Van Osta M.Sc., P.Geo. Consultant NA
Jasmin Tremblay Director & Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).