0
Signin
countryflagCA

888-969-2592

RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%

Odd Burger Corp

Consumer Cyclical CA ODD

0.14CAD
-(-%)

Last update at 2024-05-08T13:30:00Z

Day Range

0.140.14
LowHigh

52 Week Range

0.100.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -4.28574M -5.17127M -2.78123M -
Minority interest - - - -
Net income -4.28574M -5.17127M -2.78123M -
Selling general administrative 4.09M 5.36M 0.49M -
Selling and marketing expenses - - - -
Gross profit 0.41M -0.08928M -0.02537M -
Reconciled depreciation 0.60M 0.25M 0.23M -
Ebit -4.03368M -2.91662M -0.51422M -0.49551M
Ebitda -3.44272M -4.81979M -2.48092M -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -4.01950M -5.44554M -0.51422M -
Other operating expenses - - - -
Interest expense 0.24M 0.10M 0.07M 0.00000M
Tax provision - - - -
Interest income - - - -
Net interest income -0.23899M -0.09977M -0.07452M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 2.95M 1.17M 1.07M -
Total operating expenses 6.97M 6.61M 1.58M -
Cost of revenue 2.54M 1.26M 1.09M -
Total other income expense net -0.02724M 0.37M -2.19248M -
Discontinued operations - - - -
Net income from continuing ops -4.28574M -5.17127M -2.78123M -
Net income applicable to common shares -4.28574M -5.17127M -2.78123M -0.59688M
Preferred stock and other adjustments - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 5.22M 7.03M 1.16M -
Intangible assets - - - -
Earning assets - - - -
Other current assets 0.14M - 0.03M 0.00741M
Total liab 4.17M 3.43M 4.52M -
Total stockholder equity 1.05M 3.60M -3.35995M -
Deferred long term liab 0.06M - - -
Other current liab 0.39M 0.05M 3.14M 0.40M
Common stock 12.36M 11.61M 0.00001M 0.00001M
Capital stock 12.36M 11.61M 0.00001M -
Retained earnings -12.81697M -8.53123M -3.35996M -0.57873M
Other liab - - - -
Good will - - - -
Other assets 0.53M 0.08M - -
Cash 0.44M 2.75M 0.45M -
Cash and equivalents - - - -
Total current liabilities 2.24M 2.03M 4.10M 1.22M
Current deferred revenue - - - -
Net debt - - 0.37M -
Short term debt - - - -
Short long term debt 0.05M 0.11M 0.59M -
Short long term debt total - - - -
Other stockholder equity 0.18M - - -
Property plant equipment 3.69M 3.48M 0.52M 0.77M
Total current assets 1.00M 3.46M 0.63M 0.35M
Long term investments - - - -
Net tangible assets 1.05M 3.60M -3.35995M -0.57872M
Short term investments - - - -
Net receivables 0.16M 0.47M 0.06M 0.02M
Long term debt 0.14M 0.14M 0.24M -
Inventory 0.23M 0.14M 0.07M 0.06M
Accounts payable 0.61M 1.15M 0.10M 0.09M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 4.23M 3.56M 0.52M -
Capital lease obligations 2.09M 1.55M 0.38M -
Long term debt total - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -0.93690M -1.50654M -0.11389M -
Change to liabilities 0.09M 1.44M 0.09M 0.03M
Total cashflows from investing activities -0.93690M -1.50654M -0.11389M -0.13031M
Net borrowings 0.03M -0.06849M -0.04807M -0.16738M
Total cash from financing activities 1.14M 4.89M 0.40M 0.23M
Change to operating activities -0.06894M -0.12694M -0.00415M 0.19M
Net income -4.28574M -5.17127M -2.78123M -0.59688M
Change in cash -2.31726M 2.30M 0.22M -0.09040M
Begin period cash flow 2.75M 0.45M 0.23M -
End period cash flow 0.44M 2.75M 0.45M 0.23M
Total cash from operating activities -2.52201M -1.08715M -0.06638M -0.19270M
Issuance of capital stock 0.93M 4.68M - -
Depreciation 0.60M 0.25M 0.23M 0.18M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -0.08926M -0.06896M -0.01013M -0.03289M
Change to account receivables 0.33M -0.41310M -0.04491M -0.01498M
Sale purchase of stock - - - -
Other cashflows from financing activities - -0.47225M -0.47225M -0.47225M
Change to netincome 0.89M 3.00M 2.46M 0.05M
Capital expenditures 1.27M 2.16M 0.11M 0.13M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.27M 0.83M 0.03M -
Stock based compensation 0.63M 0.45M - -
Other non cash items 0.22M 2.60M 0.19M -
Free cash flow -3.79490M -3.24742M -0.18027M -

Fundamentals

  • Previous Close 0.14
  • Market Cap21.94M
  • Volume2000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.69345M
  • Revenue TTM3.23M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 0.41M
  • Diluted EPS TTM-0.04

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ODD
Odd Burger Corp		 - -% 0.14 - - 6.80 15.92 7.62 -7.5053
COHO
Coho Collective Kitchens Inc		 - -% 0.14 - - 4.18 111.65 10.37 -13.7345
SPP
SPoT Coffee Ltd		 -0.005 25.00% 0.01 - - 0.63 - 1.26 16.53
GA
General Assembly Holdings Ltd		 - -% 0.02 - - 0.49 82.55 3.64 -9.4612

Reports Covered

Stock Research & News

View All

Profile

Odd Burger Corporation operates as a plant-based food technology company in Canada. It manufactures and distributes plant-based proteins and dairy alternatives through a food service product line that is used at corporate owned and franchised vegan restaurant locations. The company was founded in 2014 and is headquartered in London, Canada.

Odd Burger Corp

505 Consortium Court, London, ON, Canada, N6E 2S8

Key Executives

Name Title Year Born
Mr. James McInnes Co-Founder, Chairman, Pres & CEO NA
Mr. Edward Sehl CFO & Director NA
Ms. Vasiliki McInnes COO & Director NA
Mr. Eoin Craigie VP of Information, Systems & Technology NA
Ms. Avra Epstein Vice-Pres of Marketing NA
Trevor Wong-Chor Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).