0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Prospera Energy Inc

Energy CA PEI

0.07CAD
0.005(7.69%)

Last update at 2024-05-16T16:08:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.080.18
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.20986M 4.35M -11.72556M -0.09387M -6.92148M
Minority interest - - - - -
Net income -0.20986M 4.35M -11.72556M -0.09387M -6.92148M
Selling general administrative 2.19M 1.96M 0.19M 0.63M 0.54M
Selling and marketing expenses - - - - -
Gross profit 9.93M 3.36M 1.87M 5.59M 0.95M
Reconciled depreciation 2.13M 0.60M 10.24M 1.65M 5.25M
Ebit -0.37685M 2.89M -11.75388M -0.79997M -5.07202M
Ebitda 2.91M 5.32M -1.30984M 2.18M -1.64109M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.37685M -3.95867M -2.60103M -0.79997M -1.79079M
Other operating expenses 0.54M 0.30M 0.02M 0.22M 0.08M
Interest expense 0.99M 0.37M 0.18M 0.63M 0.03M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.98806M -0.37486M -0.17975M -0.62595M 0.19M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 13.90M 4.41M 3.28M 7.94M 3.09M
Total operating expenses 14.28M 8.37M 5.88M 8.74M 4.89M
Cost of revenue 3.98M 1.05M 1.41M 2.35M 2.15M
Total other income expense net 1.16M 8.68M -8.94477M 1.33M -5.31909M
Discontinued operations - - - - -
Net income from continuing ops -0.20986M 4.35M -11.72556M -0.09387M -6.92148M
Net income applicable to common shares -0.20986M 4.35M -11.72826M -0.09387M -6.92148M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 35.81M 26.13M 5.48M 15.62M 11.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 42.01M 38.92M 24.12M 22.64M 18.73M
Total stockholder equity -6.19974M -12.78384M -18.63908M -7.02455M -7.38173M
Deferred long term liab - - - - -
Other current liab 3.59M 0.53M - - -
Common stock 17.19M 12.45M 11.65M 11.65M 11.54M
Capital stock 17.19M 12.45M 11.65M 11.65M 11.54M
Retained earnings -30.35202M -30.12815M -34.47795M -22.50831M -22.41444M
Other liab 18.71M 23.04M 11.94M 12.14M 9.40M
Good will - - - - -
Other assets 3.76M - - - -
Cash 1.05M 0.28M 0.15M 0.47M 0.18M
Cash and equivalents - - - - -
Total current liabilities 19.24M 8.73M 12.48M 10.50M 9.34M
Current deferred revenue - - - - -
Net debt 2.28M 6.80M 1.42M 1.94M 4.74M
Short term debt - - - - 4.92M
Short long term debt 0.04M 0.51M 1.58M 2.41M 4.92M
Short long term debt total - - - - -
Other stockholder equity 2.90M 0.91M 0.14M 0.28M 0.08M
Property plant equipment 29.65M 23.70M 1.93M 12.36M 9.67M
Total current assets 2.40M 2.43M 3.64M 3.25M 1.69M
Long term investments - - - - -
Net tangible assets -6.19974M -12.78384M -18.88317M -7.02455M -7.38173M
Short term investments - - - - -
Net receivables 0.84M 1.41M 2.97M 2.10M 1.09M
Long term debt 3.29M 6.57M - - -
Inventory 0.45M 0.24M 0.23M 0.26M 0.09M
Accounts payable 15.48M 7.35M 10.46M 7.93M 4.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 12.36M 9.67M
Deferred long term asset charges - - - - -
Non current assets total 33.41M 23.70M 1.93M 12.36M 9.67M
Capital lease obligations 0.91M 0.64M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7.92045M -0.77649M -0.02303M -0.05545M -2.20422M
Change to liabilities 7.12M 0.16M 2.62M 1.65M 1.94M
Total cashflows from investing activities -7.92045M -0.77649M -0.02303M -0.05545M -2.20422M
Net borrowings 0.74M 5.59M -0.76208M -1.31708M -0.01000M
Total cash from financing activities 3.35M 6.38M -0.92500M -0.94945M 0.80M
Change to operating activities -0.04273M -0.20962M 0.12M -0.08384M -0.15672M
Net income -0.20986M 4.35M -11.72826M -0.09387M -6.92148M
Change in cash 0.77M 0.13M -0.31604M 0.29M 0.05M
Begin period cash flow 0.28M 0.15M 0.47M 0.18M 0.13M
End period cash flow 1.05M 0.28M 0.15M 0.47M 0.18M
Total cash from operating activities 5.34M -5.47065M 0.63M 1.30M 1.45M
Issuance of capital stock 1.25M 0.90M 0.00000M 0.77M 1.30M
Depreciation 2.13M -6.25007M 10.24M 1.87M 5.33M
Other cashflows from investing activities -0.43023M -0.43023M -0.43023M -0.43023M 0.65M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -0.21199M -0.01097M 0.03M -0.17174M -0.05996M
Change to account receivables -2.27706M -2.62558M -0.86359M -1.01588M -0.88857M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.36M -0.11938M -0.16292M -0.40518M -0.54389M
Change to netincome -1.16625M -0.88284M 0.22M -0.85122M 2.20M
Capital expenditures 7.49M 0.78M 0.02M 0.04M 0.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.58M -2.68754M 1.91M 0.37M 0.84M
Stock based compensation 0.08M 0.31M 0.11M 0.04M -
Other non cash items -0.08910M 0.65M 0.18M 0.57M -0.12131M
Free cash flow -2.15279M -6.24714M 0.61M 1.26M 0.61M

Fundamentals

  • Previous Close 0.07
  • Market Cap35.78M
  • Volume165144
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.40M
  • Revenue TTM9.97M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 4.48M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PEI
Prospera Energy Inc		 0.005 7.69% 0.07 - - 3.59 15.28 3.70 1349.51
LOU
Lucero Energy Corp		 0.01 1.56% 0.65 6.75 6.75 1.73 0.71 1.06 2.00
ALV
Alvopetro Energy		 0.02 0.38% 5.33 5.27 3.93 3.88 1.93 3.55 4.59
RECO
Reconnaissance Energy Africa Ltd		 0.01 1.29% 1.18 - - 45.00 2.83 6.85 -5.3673
FO
Falcon Oil & Gas Ltd.		 -0.005 3.85% 0.12 - - 88769.75 3.05 80428.51 -39.5332

Reports Covered

Stock Research & News

View All

Profile

Prospera Energy Inc., a natural resources company, acquires, explores for, and develops petroleum and gas properties in Canada. It primarily holds interests in the Pouce Coupe and Red Earth properties in Alberta and Cuthbert; and Hearts Hill and Luseland properties in Saskatchewan. The company was formerly known as Georox Resources Inc. and changed its name to Prospera Energy Inc. in June 2018. The company was incorporated in 2003 and is based in Calgary, Canada.

Prospera Energy Inc

1300 ? 8th Street SW, Calgary, AB, Canada, T2R 1B2

Key Executives

Name Title Year Born
Mr. Samuel S. David Pres, CEO & Director NA
Mr. Matthew Kenna Chief Financial Officer NA
Mr. Boris Yepez Head of Geologist NA
Mr. Peter Lubey Exploitation Mang. NA
Mr. Randy Clarkson P. Eng. Consultant NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).