0
Signin
countryflagCA

888-969-2592

RY 133.62 0.2325% TD 80.66 0.3608% SHOP 96.69 -2.3432% CNR 170.96 1.5503% ENB 49.46 1.228% CP 112.45 0.196% BMO 126.9 -0.2672% TRI 208.55 -0.2583% CNQ 106.0 0.5406% BN 54.95 -1.0267% ATD 77.31 -0.3609% CSU 3649.3 -1.2892% BNS 63.12 -1.5596% CM 64.92 -0.3683% SU 54.025 0.4369% TRP 49.43 0.5288% NGT 59.66 12.8428% WCN 226.31 -0.593% MFC 31.94 -0.6532% BCE 44.92 -0.817%

Bragg Gaming Group Inc

Communication Services CA BRAG

8.24CAD
-0.23(2.72%)

Last update at 2024-04-25T19:45:00Z

Day Range

8.058.46
LowHigh

52 Week Range

3.917.85
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.92600M -6.68600M -13.28000M -9.83500M -4.76300M
Minority interest - - - - -
Net income -3.48400M -7.51200M -14.47600M -10.37600M -13.85100M
Selling general administrative 31.68M 25.92M 15.75M 12.65M 4.96M
Selling and marketing expenses 2.42M 0.39M 0.21M 0.28M -
Gross profit 45.08M 28.32M 20.19M 12.03M 0.35M
Reconciled depreciation 8.45M 4.80M 2.87M 2.08M -
Ebit -0.11500M -4.49900M 0.66M -2.28500M -4.36633M
Ebitda 8.34M 0.30M 3.53M -0.20100M -
Depreciation and amortization 8.45M 4.80M 2.87M 2.08M -
Non operating income net other - - - - -
Operating income -0.11500M -4.49900M 0.66M -2.28500M -4.76200M
Other operating expenses 84.86M 62.88M 45.77M 28.88M 0.24M
Interest expense 0.98M 0.24M 1.39M 1.76M 0.00000M
Tax provision 1.56M 0.83M 1.20M 0.54M 0.00200M
Interest income 0.01M 0.18M 0.35M 0.00400M 0.00000M
Net interest income -0.97200M -0.18400M -1.38400M -1.75400M -
Extraordinary items - 0.00000M -0.09000M -1.57100M -9.08600M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.56M 0.83M 1.20M 0.54M 0.00200M
Total revenue 84.73M 58.32M 46.42M 26.59M 0.77M
Total operating expenses 45.21M 32.88M 19.54M 14.31M -
Cost of revenue 39.65M 30.00M 26.23M 14.56M 0.42M
Total other income expense net -1.81100M -2.18700M -13.93500M -7.55000M -
Discontinued operations - - -0.09000M -1.57100M -9.06642M
Net income from continuing ops -3.48400M -7.51200M -14.47600M -10.37600M -
Net income applicable to common shares -3.48400M -7.51200M -14.56600M -11.94700M -22.84289M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 104.39M 83.39M 72.09M 43.88M 45.27M
Intangible assets 41.70M 30.84M 14.28M 14.56M 14.81M
Earning assets - - - - -
Other current assets 0.13M 0.02M 0.26M 0.33M 0.00000M
Total liab 34.85M 17.20M 32.20M 37.26M 29.37M
Total stockholder equity 69.53M 66.19M 39.90M 6.62M 15.90M
Deferred long term liab 7.31M 3.77M 2.47M 1.15M -
Other current liab 18.83M 13.68M 46.80M 11.76M 3.18M
Common stock 109.90M 100.28M 62.30M 40.20M 32.89M
Capital stock 109.90M 100.28M 62.30M 40.20M -
Retained earnings -72.22700M -68.74300M -61.23100M -46.66500M -34.67500M
Other liab 3.56M 1.43M 1.56M 15.79M 18.97M
Good will 31.66M 24.73M 19.94M 19.94M 20.40M
Other assets 7.36M 3.80M 2.55M 1.18M 0.11M
Cash 11.29M 16.01M 26.10M 0.68M 5.48M
Cash and equivalents 11.29M 16.01M 26.10M 0.68M 5.48M
Total current liabilities 24.31M 15.32M 30.04M 20.80M 10.12M
Current deferred revenue 0.75M 0.03M 0.10M 10.26M -
Net debt -3.89200M -15.40600M -25.37600M 0.18M -
Short term debt 0.40M 0.15M 0.13M 0.18M 0.00000M
Short long term debt 0.11M - - 0.18M -
Short long term debt total 7.39M 0.60M 0.73M 0.86M 0.28M
Other stockholder equity 27.77M 32.17M 38.97M 13.29M 8.84M
Property plant equipment 1.24M 0.83M 0.98M 1.01M 0.19M
Total current assets 29.74M 26.96M 36.81M 8.34M 9.77M
Long term investments - - - - -
Net tangible assets 3.48M 14.40M 8.15M -26.73700M -19.31100M
Short term investments - - - - -
Net receivables 16.63M 8.51M 10.45M 6.18M 4.10M
Long term debt 6.65M - - 0.00000M 0.28M
Inventory 1.70M 2.42M - 1.14M -
Accounts payable 4.33M 1.46M 6.41M 8.86M 5.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.09M 2.48M -0.15000M -0.21200M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.05M 0.03M 0.09M 0.04M -
Deferred long term asset charges - - - - -
Non current assets total 74.65M 56.43M 35.28M 35.54M -
Capital lease obligations 0.64M 0.60M 0.73M 0.86M -
Long term debt total 6.99M 0.45M 0.59M 0.67M 0.28M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.87300M -23.88300M -2.77700M -2.29800M -
Change to liabilities 4.67M -2.77300M 8.21M 2.43M 6.12M
Total cashflows from investing activities -16.87300M -23.88300M -2.77700M -2.29800M -4.02671M
Net borrowings 7.20M -0.17100M -0.21200M -0.48400M -0.22082M
Total cash from financing activities 7.01M 12.41M 22.26M -0.52100M 9.99M
Change to operating activities -0.57000M -0.94000M 0.22M -0.16800M -0.08987M
Net income -3.48400M -7.51200M -14.47600M -10.37600M -22.84289M
Change in cash -4.71900M -10.09600M 25.42M -4.79800M 4.38M
Begin period cash flow 16.01M 26.10M 0.68M 5.48M 1.86M
End period cash flow 11.29M 16.01M 26.10M 0.68M 5.48M
Total cash from operating activities 5.75M -0.04100M 6.73M -0.09800M -0.92924M
Issuance of capital stock 0.00000M 1.31M 12.13M 0.00000M -
Depreciation 8.45M 4.80M 2.87M 2.08M 0.38M
Other cashflows from investing activities -8.95200M -2.65400M -1.81600M -1.22200M -1.22200M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory - - - - -
Change to account receivables -7.73800M 2.25M -4.11700M -2.92100M -3.10878M
Sale purchase of stock 0.01M 12.76M 22.82M 0.00000M 8.30M
Other cashflows from financing activities 7.86M 11.27M 10.35M -0.05300M 8.30M
Change to netincome 4.10M 4.67M 13.08M 8.60M 18.61M
Capital expenditures 7.92M 3.27M 2.51M 1.68M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.31300M -1.99600M 4.85M -0.43800M 3.00M
Stock based compensation 3.77M 4.67M 2.96M 1.65M -
Other non cash items 0.36M 0.17M 10.64M 7.10M -
Free cash flow -2.16800M -3.30700M 4.22M -1.77300M -

Fundamentals

  • Previous Close 8.47
  • Market Cap139.80M
  • Volume22482
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.19M
  • Revenue TTM93.84M
  • Revenue Per Share TTM4.22
  • Gross Profit TTM 45.08M
  • Diluted EPS TTM-0.26

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRAG
Bragg Gaming Group Inc		 -0.23 2.72% 8.24 - 49.51 1.49 1.45 1.56 12.36
EAGR
East Side Games Group Inc		 -0.02 2.50% 0.78 3.19 9.44 0.45 0.87 0.34 2.06
VRTS
Gamelancer Media Corp.		 - -% 0.03 - - - -

Reports Covered

Stock Research & News

View All

Profile

Bragg Gaming Group Inc. operates as an online gaming and content supplier to the gaming industry worldwide. The company offers a range of games, including slot, table, card, video bingo, scratch card, and virtual sports, as well as live dealer games. It also provides content services from iGaming platform and turnkey gaming solution; and proprietary third-party gaming content, which delivers through a single integrated platform. In addition, the company operates Player Account Management platform under iCasino and sportsbook brands. It holds various content distribution rights through partnerships with selected third-party studios. The company was formerly known as Rockies Financial Corporation and as changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. was incorporated in 2004 and is based in Toronto, Canada. Bragg Gaming Group Inc. is a subsidiary of Oryx Gaming International LLC.

Bragg Gaming Group Inc

130 King Street West, Toronto, ON, Canada, M5X 1E3

Key Executives

Name Title Year Born
Ms. Lara Falzon Pres & COO NA
Mr. Ronen Kannor Chief Financial Officer 1977
Mr. Peter Lavric Chief Technology Officer NA
Mr. Yaniv Spielberg Chief Strategy Officer & Company Sec. NA
Mr. Yaniv Sherman Chief Exec. Officer NA
Mr. Adam Joseph Arviv Co-Founder & Strategic Advisor NA
Tim Dawson Investor Relations Officer NA
Giles Potter Chief Marketing Officer NA
Ms. Benny Bonsu Head of Women's Sport at GiveMeSport NA
Mr. Chris Looney Chief Commercial Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).