Gamelancer Media Corp.

Communication Services CA VRTS

0.025CAD
-(-%)

Last update at 2024-05-10T19:51:00Z

Day Range

0.030.03

LowHigh

52 Week Range

0.030.17

LowHigh

Financials
Peer Comparison
Reports
Stock Research & News

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31
Income before tax	-11.29495M	-9.74257M	-1.93364M
Minority interest	-	-	-
Net income	-10.70821M	-9.74257M	-1.93364M
Selling general administrative	10.57M	8.41M	0.66M
Selling and marketing expenses	-	-	-
Gross profit	2.34M	-	-
Reconciled depreciation	-	-	-
Ebit	-	-	-
Ebitda	-	-	-
Depreciation and amortization	-	-	-
Non operating income net other	-	-	-
Operating income	-11.25493M	-9.36646M	-1.92752M
Other operating expenses	-	-	-
Interest expense	0.18M	-	-
Tax provision	-0.58674M	-	-
Interest income	-	0.35M	0.00612M
Net interest income	-	-	-
Extraordinary items	-	-	-
Non recurring	-	-	-
Other items	-	-	-
Income tax expense	-	-	-
Total revenue	3.56M	0.19M	0.00000M
Total operating expenses	-	-	-
Cost of revenue	1.22M	-	-
Total other income expense net	-	-	-
Discontinued operations	-	-	-
Net income from continuing ops	-	-	-
Net income applicable to common shares	-10.70821M	-9.74257M	-1.93364M
Preferred stock and other adjustments	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31
Total assets	49.56M	7.85M	0.85M
Intangible assets	19.20M	1.11M	-
Earning assets	-	-	-
Other current assets	0.00744M	-	-
Total liab	17.21M	1.70M	0.56M
Total stockholder equity	32.35M	6.15M	0.29M
Deferred long term liab	-	-	-
Other current liab	-	-	-
Common stock	49.07M	16.92M	2.50M
Capital stock	-	-	-
Retained earnings	-18.26766M	-10.60201M	-2.20247M
Other liab	-	-	-
Good will	27.76M	2.23M	-
Other assets	0.05M	0.05M	0.19M
Cash	0.56M	3.75M	0.26M
Cash and equivalents	-	-	-
Total current liabilities	7.95M	1.70M	0.54M
Current deferred revenue	-	-	-
Net debt	-	-	-
Short term debt	0.00000M	0.00000M	0.00000M
Short long term debt	-	-	-
Short long term debt total	-	-	-
Other stockholder equity	1.55M	-0.16325M	-
Property plant equipment	0.00173M	0.03M	0.07M
Total current assets	2.55M	4.42M	0.43M
Long term investments	-	-	-
Net tangible assets	-	-	-
Short term investments	-	-	-
Net receivables	1.37M	0.14M	-
Long term debt	3.99M	-	-
Inventory	0.09M	-	-
Accounts payable	-	-	-
Total permanent equity	-	-	-
Noncontrolling interest in consolidated entity	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-
Accumulated other comprehensive income	-	-	-
Additional paid in capital	-	-	-
Common stock total equity	-	-	-
Preferred stock total equity	-	-	-
Retained earnings total equity	-	-	-
Treasury stock	-	-	-
Accumulated amortization	-	-	-
Non currrent assets other	-	-	-
Deferred long term asset charges	-	-	-
Non current assets total	-	-	-
Capital lease obligations	-	-	-
Long term debt total	3.99M	0.00000M	0.02M

Breakdown	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31
Investments	-	-	-
Change to liabilities	-	-	-
Total cashflows from investing activities	-12.60001M	-0.04823M	-0.20820M
Net borrowings	-	-	-
Total cash from financing activities	14.91M	8.20M	1.93M
Change to operating activities	-	-	-
Net income	-10.70821M	-9.57933M	-1.93364M
Change in cash	-3.19578M	3.49M	0.13M
Begin period cash flow	-	-	-
End period cash flow	-	-	-
Total cash from operating activities	-5.48373M	-4.66281M	-1.59302M
Issuance of capital stock	-	-	-
Depreciation	1.68M	0.08M	0.02M
Other cashflows from investing activities	-12.34637M	-0.04358M	-0.20820M
Dividends paid	-	-	-
Change to inventory	-	-	-
Change to account receivables	-	-	-
Sale purchase of stock	11.12M	9.82M	2.11M
Other cashflows from financing activities	-0.48047M	-0.87278M	-0.14782M
Change to netincome	-	-	-
Capital expenditures	0.25M	0.00465M	0.00000M
Change receivables	-	-	-
Cash flows other operating	-	-	-
Exchange rate changes	-	-	-
Cash and cash equivalents changes	-	-	-
Change in working capital	0.62M	0.59M	0.31M
Stock based compensation	-	-	-
Other non cash items	-	-	-
Free cash flow	-	-	-

Fundamentals

Previous Close 0.03
Market Cap36.77M
Volume188676
P/E Ratio-
Dividend Yield-%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
VRTS Gamelancer Media Corp.	- -%	0.03	-	-	-	-
BRAG Bragg Gaming Group Inc	-0.14 1.62%	8.51	-	49.51	1.49	1.45	1.56	12.36
EAGR East Side Games Group Inc	-0.07 8.24%	0.78	3.19	9.44	0.45	0.87	0.34	2.06

Reports Covered

View All

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).