RY 141.08 0.0851% TD 77.38 0.8077% SHOP 80.58 -5.633% CNR 174.21 0.0862% ENB 51.67 1.0364% CP 113.34 0.3808% BMO 128.16 0.5729% TRI 229.48 -0.0566% CNQ 104.59 -1.4046% BN 60.46 -0.0496% ATD 75.69 1.244% CSU 3736.3 -2.3672% BNS 65.67 0.1831% CM 67.55 0.5508% SU 54.79 -0.2549% TRP 52.78 1.1111% NGT 58.11 -0.7854% WCN 228.73 0.6778% MFC 35.6 1.1651% BCE 46.39 0.3461%

East Side Games Group Inc

Communication Services CA EAGR

0.85CAD
0.03(3.66%)

Last update at 2024-05-10T19:51:00Z

Day Range

0.770.85
LowHigh

52 Week Range

0.280.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9.95M -2.14441M -5.30444M -0.47171M -0.02209M
Minority interest - - - - -
Net income 10.76M -1.88092M -4.33526M -0.47171M -0.02209M
Selling general administrative 51.23M 11.69M 5.57M 0.47M 0.02M
Selling and marketing expenses - 32.28M - - -
Gross profit 72.51M 59.91M 2.02M 0.00000M -
Reconciled depreciation - 6.10M 1.75M 0.00000M -
Ebit - -3.23098M -5.30444M 3.57M 2.41M
Ebitda - 2.87M -3.55198M -0.47171M -
Depreciation and amortization - 6.10M 1.75M - -
Non operating income net other - - - - -
Operating income -9.38736M -3.23098M -5.30444M -0.47171M -0.02209M
Other operating expenses - 96.42M 36.39M 0.47M 1.61M
Interest expense - 1.72M 0.05M 0.00000M 0.00000M
Tax provision -0.80160M -0.26349M 5.03M 0.00000M -
Interest income 0.32M 4.65M 8.49M - -
Net interest income - -1.71962M - - -
Extraordinary items - - -0.18000M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.26349M -0.96918M 0.94M 0.54M
Total revenue 116.28M 93.19M 31.09M 0.00000M 0.00000M
Total operating expenses - 63.14M 7.32M 0.47M -
Cost of revenue 43.77M 33.27M 29.07M 0.00000M -
Total other income expense net - 1.09M - - -
Discontinued operations - - - - -0.00004M
Net income from continuing ops - -1.88092M -4.33526M -0.47171M -
Net income applicable to common shares 10.76M -1.88092M 15.11M 2.96M 1.56M
Preferred stock and other adjustments - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 82.35M 21.01M 1.30M 0.10M
Intangible assets 18.66M 6.82M - -
Earning assets - - - -
Other current assets 2.71M 0.03M 2.07M -
Total liab 58.31M 10.19M 0.23M 0.02M
Total stockholder equity 24.03M 10.82M 1.07M 0.08M
Deferred long term liab - - - -
Other current liab 20.75M 0.33M 2.65M -
Common stock 74.76M 14.91M 1.59M 0.36M
Capital stock 74.76M 14.91M 1.59M -
Retained earnings -58.08998M -4.85427M -0.51901M 7.21M
Other liab 24.53M 1.34M - 0.39M
Good will 30.51M 3.39M 0.00000M -
Other assets 4.80M 1.53M 1.72M 0.91M
Cash 9.24M 7.20M 0.03M 0.07M
Cash and equivalents 9.24M 4.42M - -
Total current liabilities 33.79M 8.87M 0.23M 2.06M
Current deferred revenue 0.92M - - -
Net debt -9.11094M -7.20266M -0.03260M -
Short term debt 0.13M 0.00000M 0.00000M 0.00000M
Short long term debt - - - -
Short long term debt total 0.13M 0.13M - -
Other stockholder equity 7.36M 0.76M - -
Property plant equipment 0.68M 0.65M 0.82M 0.44M
Total current assets 23.74M 10.71M 1.30M 8.99M
Long term investments 3.95M - - -
Net tangible assets -25.13720M 25.65M 11.72M 8.35M
Short term investments 0.00000M 5.25M - -
Net receivables 11.79M 3.38M 0.02M 2.84M
Long term debt - - - -
Inventory - - - -
Accounts payable 11.99M 8.54M 0.23M 1.85M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 2.77M - - -
Deferred long term asset charges - - - -
Non current assets total 58.60M 10.31M 0.00000M -
Capital lease obligations 0.13M - - -
Long term debt total 0.00000M 0.13M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - 4.70M -1.43180M 0.59M 2.74M
Change to liabilities - 3.82M 1.05M 1.17M 0.01M
Total cashflows from investing activities -4.11646M 8.02M -2.74200M 1.75M 2.18M
Net borrowings - -0.20175M -0.19586M -0.12705M -0.12705M
Total cash from financing activities -9.48993M -4.20749M 3.69M 1.55M -3.26957M
Change to operating activities - -2.15929M 5.40M -5.37663M -0.52383M
Net income 10.76M -1.88092M -4.33526M -0.47171M 1.56M
Change in cash -3.58426M 4.83M 7.17M 0.03M 0.97M
Begin period cash flow 9.24M 4.42M 0.03M 0.00000M -
End period cash flow - 9.24M 7.20M 0.03M -
Total cash from operating activities 10.02M 1.02M 2.37M -0.26657M 2.07M
Issuance of capital stock - - 3.50M 1.61M -
Depreciation 0.34M 6.10M 1.75M 0.34M 0.10M
Other cashflows from investing activities 0.00000M 9.12M -2.62381M -1.25000M -
Dividends paid - 6.30M 1.30M 1.30M 2.00M
Change to inventory - - - - -
Change to account receivables - 0.71M -0.75427M -0.02051M 0.29M
Sale purchase of stock -0.22873M 0.38M -0.27911M 1.61M 0.10M
Other cashflows from financing activities -10.00000M 2.29M 0.24M -0.06584M -0.12708M
Change to netincome - -1.30466M -6.72013M -0.08011M 0.63M
Capital expenditures 4.12M 1.10M 0.09M 0.08M 0.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.73M -1.90349M 4.26M 0.21M 0.02M
Stock based compensation - 5.04M 0.71M 0.00000M -
Other non cash items - -3.49880M 0.95M - -
Free cash flow - -0.08622M 2.29M -0.26657M -

Fundamentals

  • Previous Close 0.82
  • Market Cap41.58M
  • Volume86000
  • P/E Ratio3.19
  • Dividend Yield-%
  • EBITDA9.49M
  • Revenue TTM92.32M
  • Revenue Per Share TTM1.13
  • Gross Profit TTM 59.91M
  • Diluted EPS TTM0.16

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EAGR
East Side Games Group Inc
0.03 3.66% 0.85 3.19 9.44 0.45 0.87 0.34 2.06
BRAG
Bragg Gaming Group Inc
0.63 7.86% 8.65 - 49.51 1.49 1.45 1.56 12.36
VRTS
Gamelancer Media Corp.
- -% 0.03 - - - -

Reports Covered

Stock Research & News

Profile

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play mobile games in Canada, the United States, Europe, and internationally. It also develops IdleKit, a proprietary game framework that allows developing of narrative-driven idle games. The company also engages in the sale of in-game virtual items through in-app purchases. East Side Games Group Inc. is headquartered in Vancouver, Canada.

East Side Games Group Inc

510 Burrard Street, Vancouver, BC, Canada, V6C 3A8

Key Executives

Name Title Year Born
Mr. Jason Bailey Exec. Chair, Chief Revenue Officer & CEO 1973
Mr. James Mckenzie MacCallum C.A., C.F.A., CPA Chief Financial Officer 1970
Mr. Franklin Derek Lew Sec. & Director 1971
Mr. Omar Abdelwahed Technical Director NA
Mr. James Wagner Director of Product NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).